|
2015A 2015B
<br />2011B Refund 2013A 2014A GO Capital GO Street
<br />GO Improvement Capital Equipment Capital Equipment Improvement Reconstruction
<br />Bonds Certificates Certificates Bond Bond
<br />Revenue
<br />Property taxes –$ 73,604$ 101,821$ 276,200$ 112,070$
<br />Special assessments – – – – 10,143
<br />Intergovernmental revenue 338,510 – – – –
<br />Other revenue
<br />Investment earnings 20,310 1,087 2,849 5,716 1,398
<br />Miscellaneous – – – – 10
<br />Total revenue 358,820 74,691 104,670 281,916 123,621
<br />Expenditures
<br />Debt service
<br />Principal retirement 295,000 70,000 95,000 185,000 125,000
<br />Interest and fiscal charges 24,145 7,523 5,463 84,110 9,248
<br />Total expenditures 319,145 77,523 100,463 269,110 134,248
<br />Net change in fund balances 39,675 (2,832) 4,207 12,806 (10,627)
<br />Other financing sources (uses)
<br />Fund balances
<br />Beginning of year 244,102 31,251 39,440 101,547 17,431
<br />End of year 283,777$ 28,419$ 43,647$ 114,353$ 6,804$
<br />Nonmajor Debt Service Funds
<br />Combining Statement of Revenue, Expenditures, and Changes in Fund Balances
<br />Year Ended December 31, 2023
<br /> CITY OF RAMSEY
<br />126
|