|
S:\Municipal\Aramsey\3189\C-CONSTRUCTION PHASE\4-PAY ESTIMATES\RA3189_PAY ESTIMATE
<br />m
<br />CO
<br />CO
<br />CO
<br />Ni
<br />CO
<br />CO
<br />O
<br />N)
<br />CO
<br />N
<br />CO
<br />N
<br />V
<br />N
<br />(3)
<br />N
<br />(n
<br />N
<br />A
<br />Ni
<br />CO
<br />Ni
<br />N
<br />Ni
<br />N
<br />co
<br />c0
<br />0o
<br />V
<br />6)
<br />(T
<br />A
<br />co
<br />N
<br />-'
<br />O
<br />co
<br />coW
<br />J
<br />0
<br />6
<br />A
<br />COW
<br />NiN
<br />"�
<br />0 m
<br />6" PERF PVC PIPE DRAIN
<br />6" PRECAST CONCRETE HEADWALL
<br />TRASH GUARD FOR 15" PIPE APRON
<br />15" RC PIPE CULVERT DESIGN 3006 CLASS V
<br />15" RC PIPE APRON
<br />TYPE SP 12.5 NON WEARING COURSE MIXTURE (3,C)
<br />TYPE SP 9.5 WEARING COURSE MIXTURE (3,C)
<br />TYPE SP 9.5 WEARING COURSE MIXTURE (3,C) 3" THICK
<br />BITUMINOUS MATERIAL FOR TACK COAT
<br />MILL BITUMINOUS SURFACE (1.5")
<br />HAUL FULL DEPTH RECLAMATION (LV)
<br />FULL DEPTH RECLAMATION
<br />(AGGREGATE BASE (CV) FROM STOCKPILE
<br />AGGREGATE BASE CLASS 5 MODIFIED
<br />WATER
<br />STREET SWEEPER (WITH PICKUP BROOM)
<br />(AGGREGATE SURFACING SPECIAL
<br />ISUBGRADE PREPARATION
<br />IGEOTEXTILE FABRIC TYPE 10
<br />(SELECT GRANULAR EMBANKMENT (CV)
<br />EXCAVATION-SUBGRADE
<br />EXCAVATION - COMMON
<br />REMOVE BITUMINOUS PAVEMENT
<br />REMOVE CONCRETE PAVEMENT
<br />REMOVE METAL CULVERT
<br />REMOVE BITUMINOUS CURB
<br />SAWING BITUMINOUS PAVEMENT - FULL DEPTH
<br />SAWING CONCRETE PAVEMENT - FULL DEPTH
<br />SALVAGE MAILBOX SUPPORT
<br />REMOVE MANHOLE OR CATCH BASIN
<br />GRUBBING
<br />0
<br />1
<br />D
<br />M
<br />z
<br />0
<br />MOBILIZATION
<br />ITEM DESCRIPTION
<br />7260
<br />(b
<br />N
<br />co
<br />20
<br />3769
<br />coN
<br />O
<br />coA
<br />1133
<br />2085
<br />1930
<br />13663
<br />CO
<br />N
<br />2000
<br />V
<br />NJ
<br />CO
<br />6
<br />6)
<br />O
<br />180
<br />105
<br />21240
<br />6065
<br />10968
<br />150
<br />-,
<br />N.)(T
<br />Co
<br />394
<br />(T
<br />8300
<br />1267
<br />372
<br />O
<br />co
<br />_
<br />N
<br />01
<br />_
<br />ivCD
<br />01co
<br />ESTIMATED
<br />QUANTITY
<br />LIN FT
<br />EACH
<br />EACH
<br />LIN FT
<br />EACH
<br />TON
<br />TON
<br />SQ YD
<br />GALLONS
<br />SQ YD
<br />CU YD
<br />SQ YD
<br />CU YD
<br />TON
<br />MGAL
<br />HOUR
<br />TON
<br />ROAD STA li
<br />SQ YD
<br />CU YD
<br />CU YD
<br />CU YD
<br />(n
<br />o
<br />-<
<br />p
<br />SQ YD
<br />LIN FT
<br />LIN FT
<br />LIN FT
<br />LIN FT
<br />EACH
<br />EACH
<br />n
<br />7J
<br />m
<br />ACRE
<br />LUMP SUM
<br />C
<br />Z
<br />-
<br />EA
<br />coCfl
<br />V
<br />O
<br />$ 524.00
<br />$ 995.00
<br />EA
<br />O
<br />O
<br />EA
<br />O
<br />O
<br />$ 87.75
<br />EA
<br />W
<br />(T
<br />fA
<br />CO
<br />A
<br />al
<br />EA
<br />A
<br />(T
<br />O
<br />69
<br />0)
<br />(T
<br />O
<br />EA
<br />0)
<br />(0
<br />01
<br />EA
<br />(T
<br />O
<br />-EA
<br />_
<br />J
<br />N
<br />O
<br />69
<br />(T
<br />W
<br />O
<br />69
<br />O
<br />O
<br />CD
<br />$ 175.00
<br />$ 57.30
<br />$ 295.00
<br />EA
<br />N..)
<br />00
<br />(T
<br />69
<br />_
<br />J
<br />6)
<br />O
<br />EA
<br />NJ
<br />-,
<br />6)
<br />O
<br />$ 34.20
<br />EA
<br />O
<br />N
<br />0)
<br />0)
<br />_
<br />A
<br />N
<br />01
<br />EA
<br />--AN
<br />O
<br />O
<br />EA
<br />O
<br />O
<br />EA
<br />N
<br />O
<br />fA
<br />CT
<br />C3)
<br />O
<br />69
<br />CO
<br />W
<br />(T
<br />$ 413.00
<br />EA
<br />A
<br />N
<br />cn
<br />O
<br />O
<br />O
<br />$ 6,350.00
<br />$ 70,000.00
<br />CONTRACT
<br />UNIT PRICE
<br />EA
<br />CO
<br />0)
<br />N
<br />O
<br />O
<br />EA
<br />A
<br />J
<br />--c
<br />(3)
<br />O
<br />O
<br />EA
<br />J
<br />CO
<br />C3)
<br />O
<br />O
<br />O
<br />Efl
<br />O
<br />A
<br />A
<br />CO
<br />O
<br />V
<br />$ 22,220.00
<br />$ 330,729.75
<br />$ 265,189.05
<br />EA
<br />0
<br />(T
<br />(7)
<br />CO
<br />00
<br />01
<br />EA
<br />CO
<br />W
<br />CO
<br />N
<br />(T
<br />O
<br />$ 6,755.00
<br />EA
<br />N
<br />O)
<br />O
<br />N
<br />(T
<br />01
<br />$ 48,831.00
<br />$ 34,400.00
<br />EA
<br />CO
<br />N
<br />—
<br />W
<br />0
<br />O
<br />$ 5,100.00
<br />$ 10,500.00
<br />$ 10,314.00
<br />$ 30,975.00
<br />$ 60,534.00
<br />$ 106,744.00
<br />$ 236,908.80
<br />EA
<br />(J1
<br />CO
<br />O
<br />O
<br />O
<br />$ 7,050.00
<br />$ 5,614.50
<br />EA
<br />CO
<br />(%1
<br />01
<br />O
<br />O
<br />O
<br />$ 8,300.00
<br />$ 2,787.40
<br />69
<br />NJ
<br />O
<br />0
<br />CO
<br />N
<br />O
<br />$ 5,475.15
<br />-69
<br />A
<br />-,
<br />CO
<br />O
<br />O
<br />$ 5,312.50
<br />-EA
<br />J
<br />CO
<br />W
<br />V
<br />(T
<br />O
<br />$ 70,000.00
<br />CONTRACT
<br />AMOUNT
<br />V
<br />N
<br />Co
<br />O
<br />V
<br />6)
<br />N
<br />CO
<br />CO
<br />N
<br />O
<br />CO
<br />W
<br />01
<br />N
<br />2,939
<br />1,025
<br />O
<br />(T
<br />10
<br />13,663
<br />32,554
<br />CO
<br />0o
<br />V
<br />N
<br />O
<br />CO
<br />O
<br />6)
<br />O
<br />O
<br />O
<br />1051
<br />21,490
<br />A
<br />(0
<br />CO
<br />-L
<br />10,442
<br />250
<br />-,
<br />N
<br />co
<br />A
<br />N
<br />W
<br />01
<br />01
<br />O
<br />Co
<br />-0)
<br />O
<br />0
<br />N
<br />(0
<br />O
<br />380
<br />0)
<br />(0
<br />-t
<br />N
<br />(T
<br />N
<br />01
<br />USED TO
<br />DATE
<br />$ 63,336.00
<br />EA
<br />W
<br />60)
<br />Co
<br />O
<br />O
<br />(1)
<br />(T
<br />J
<br />O
<br />O
<br />O
<br />$ 20,448.00
<br />$ 22,220.00
<br />$ 294,138.00
<br />$ 268,477.65
<br />$ 24,036.25
<br />$ 8,617.50
<br />$ 35.00
<br />$ 52,602.55
<br />EA
<br />A
<br />CO
<br />0)
<br />O
<br />O
<br />$ 66,598.40
<br />EA
<br />EA
<br />6
<br />O
<br />O
<br />O
<br />O
<br />$ 10,500.00
<br />EA
<br />$ 30,975.00
<br />$ 61,246.50
<br />$ 87,665.60
<br />EA
<br />N
<br />N
<br />61
<br />A
<br />V
<br />N
<br />O
<br />$ 8,550.00
<br />$ 7,050.00
<br />$ _ 6,027.75
<br />69
<br />co
<br />'co
<br />O
<br />O
<br />O
<br />$ 8,300.00
<br />EA
<br />N
<br />0)
<br />CO
<br />O
<br />O
<br />$ 2,128.00
<br />$ 5,475.15
<br />$ 413.00
<br />$ 5,312.50
<br />EA
<br />V
<br />CO
<br />J
<br />CT
<br />O
<br />EA
<br />J
<br />O
<br />0
<br />O
<br />O
<br />O
<br />EXTENSION
<br />CO
<br />GI
<br />co
<br />W
<br />a
<br />0
<br />fy
<br />(A
<br />CD
<br />Z
<br />0
<br />0
<br />rt
<br />)
<br />G 0
<br />al ▪ O
<br />O
<br />co 27
<br />rh
<br />70
<br />0o
<br />3
<br />O CD
<br />3 1<
<br />C
<br />0
<br />O
<br />O
<br />N
<br />n
<br />9# 31VINIIS3 AVd
<br />
|