|
2026 - With Reductions & County Valuations -
<br />7.5% Levy Increase
<br />8/20/2025
<br />General
<br />Pavement Levy
<br />EDA
<br />Bonds
<br />Total Levy
<br />Certified
<br />18,506,749
<br />2,033,819
<br />86,367
<br />2,969,981
<br />23,596,916 *****
<br />Estimated
<br />Fiscal Disp Dist
<br />2,079,452
<br />228,524
<br />9,704
<br />333,713
<br />Local Levy
<br />16,427,297
<br />1,805,295
<br />76,663
<br />2,636,268
<br />2,651,393 20,945,523
<br />***** Total Levy increase of 7.50% over 2025 adopted -$1,646,222 increase
<br />* General Fund Levy increase of 9.31% over 2025 adopted - $1,575,703 increase
<br />** Pavement Levy = 5% increase over prior year pavement levy $96,849 increase
<br />****Bond Levy - $26,330 decrease or -.88%
<br />***EDA Levy - ($0) increase over 2025 adopted
<br />5.73% Estimated
<br />Taxable Value Tax Capacity
<br />44,902,549 36.584%
<br />44,902,549 4.020%
<br />44,902,549 0.171%
<br />44,902,549 5.871%
<br />46.648%
<br />7.50% 1,646,222
<br />2026 - With Reductions & County Valuations
<br />9.12% Levy Increase
<br />General
<br />Pavement Levy
<br />EDA
<br />Bonds
<br />Total Levy
<br />Certified
<br />18,861,749
<br />2,033,819
<br />86,367
<br />2,969,981
<br />Estimated
<br />Fiscal Disp Dist
<br />2,087,929
<br />225,137
<br />9,561
<br />328,766
<br />23,951,916 ***** 2,651,393
<br />Local Levy
<br />16,773,820
<br />1,808,682
<br />76,806
<br />2,641,215
<br />8/7/2025
<br />5.73% Estimated
<br />Taxable Value Tax Capacity
<br />44,902,549 37.356%
<br />44,902,549 4.028%
<br />44,902,549 0.171%
<br />44,902,549 5.882%
<br />21,300,523 47.438%
<br />***** Total Levy increase of 9.12% over 2025 adopted -$2,001,222 increase
<br />* General Fund Levy increase of 11.40% over 2025 adopted - $1,930,703 increase
<br />** Pavement Levy = 5% increase over prior year pavement levy $96,849 increase
<br />****Bond Levy - $26,330 decrease or -.88%
<br />***EDA Levy - ($0) increase over 2025 adopted
<br />9.12% 2,001,222
<br />2026 - With Reductions
<br />7/2/2025
<br />General
<br />Pavement Levy
<br />EDA
<br />Bonds
<br />Total Levy
<br />Certified
<br />19,550,859
<br />2,033,819
<br />86,367
<br />2,969,981
<br />Estimated
<br />Fiscal Disp Dist
<br />24,641,026 *****
<br />1,792,494
<br />205,067
<br />9,144
<br />317,220
<br />Local Levy
<br />17,758,365
<br />1,828,751
<br />77,223
<br />2,652,761
<br />2,323,925 22,317,101
<br />***** Total Levy increase of 12.26% over 2025 adopted -$2,690,332 increase
<br />* General Fund Levy increase of 15.47% over 2025 adopted - $2,619,813 increase
<br />** Pavement Levy = 5% increase over prior year pavement levy $96,849 increase
<br />****Bond Levy - $26,330 decrease or -.88%
<br />***EDA Levy - ($0) increase over 2025 adopted
<br />1.00 Est% Estimated
<br />Taxable Value Tax Capacity
<br />42,894,930 41.400%
<br />42,894,930 4.263%
<br />42,894,930 0.180%
<br />42,894,930 6.184%
<br />52.028%
<br />12.26% 2,690,332
<br />
|