Laserfiche WebLink
Zero Zone Refrigeration <br />City of Ramsey, MN <br />55,000 sq. ft. Expansion <br />gik EHU RS <br />PU6LIC FINANCE ADVISORS <br />ASSUMPTIONS AND RATES <br />DistrictType: <br />District Name/Number: <br />County District #: <br />First Year Construction or Inflation on Value <br />Existing District - Specify No. Years Remaining <br />Inflation Rate - Every Year <br />Interest Rate: <br />Present Value Date: <br />First Period Ending <br />Tax Year District was Certified: <br />Cashflow Assumes First Tax Increment For Development: <br />Years of Tax Increment <br />Assumes Last Year of Tax Increment <br />Fiscal Disparities Election [Outside (A), Inside (B), or NAI <br />Incremental or Total Fiscal Disparities <br />Fiscal Disparities Contribution Ratio <br />Fiscal Disparities Metro -Wide Tax Rate <br />Maximum/Frozen Local Tax Rate <br />Current Local Tax Rate: (Use lesser of Current or Max.) <br />State-wide Tax Rate (Comm./Ind. only used for total taxes) <br />Market Value Tax Rate (Used for total taxes) <br />Economic Development <br />2026 <br />3.00% <br />5.00% <br />1-Aug-27 <br />1-Feb-28 <br />Pay2026 <br />2028 <br />9 <br />2036 <br />Inside(B) <br />Incremental <br />38.3491% <br />123.8880% <br />93.647% <br />93.647% <br />28.8570% <br />0.19635% <br />Pay 2025 <br />Pay 2025 <br />Pay 2025 <br />Pay 2025 <br />Pay 2025 <br />Pay 2025 <br />Tax Rates <br />Exempt Class Rate (Exempt) <br />Commercial Industrial Preferred Class Rate (GI Pref) <br />First $150,000 <br />Over $150,000 <br />Commercial Industrial Class Rate (GI) <br />Rental Housing Class Rate (Rental) <br />Affordable Rental Housing Class Rate (Aff. Rental) <br />First $100,000 <br />Over $100,000 <br />Non -Homestead Residential (Non-H Res 1 Unit) <br />First $500,000 <br />Over $500,000 <br />Homestead Residential Class Rate (Hmstd. Res.) <br />First $500,000 <br />Over $500,000 <br />Agricultural Non -Homestead <br />0.00% <br />1.50% <br />2.00% <br />2.00% <br />1.25% <br />0.25% <br />0.25% <br />1.00% <br />1.25% <br />1.00% <br />1.25% <br />1.00% <br />BASE VALUE INFORMATION (Original Tax Capacity) <br />Map ID <br />2 <br />3 <br />PID <br />35-32-25-21-0031 <br />35-32-25-21-0032 <br />35-32-25-21-0012 <br />Owner <br />Zero Zone <br />Zero Zone <br />Zero Zone <br />Address <br />6151140111 Ave NW <br />Unasvgned <br />Unasogned <br />Land <br />Market Value <br />1,225,400 <br />100 <br />843,300 <br />2,068,800 <br />Note: <br />1. Base values are for pay 2025 based on review of County website on 7-9-25. <br />2. Located in SD #11, WS - Lower Rum River (Tax District 98 - 630111) <br />Building <br />Market <br />Value <br />5,398,500 <br />0 <br />0 <br />5,398,500 <br />Total Percentage <br />Market Of Value Used <br />Value for District <br />6,623,900 100% <br />100 100% <br />843,300 100% <br />7,467,300 <br />Original <br />Market Value <br />6,623,900 <br />100 <br />843,300 <br />7,467,300 <br />Tax Year <br />Original <br />Market Value <br />Pay 2026 <br />Pay 2026 <br />Pay 2026 <br />Property <br />Tax <br />Class <br />C/I Pref. <br />C/I Pref. <br />C/I Pref. <br />Current <br />Original <br />Tax Capacity <br />131,728 <br />2 <br />16,116 <br />Class <br />After <br />Conversion <br />C/I Pref. <br />C/I <br />C/I <br />After <br />Conversion <br />Orig. Tax Cap. Area/ Phase <br />131,728 <br />2 <br />16,866 <br />1411,596 <br />