Laserfiche WebLink
RAMSEY WATERFRONT PARK <br />H+U CONSTRUCTION COMPENSATION SUMMARY <br />BASED ON $3.1M COST AND 5 MONTH CONSTRUCTION DURATION <br />Description <br />Quantity <br />Unit <br />Rate <br />Total <br />Project Executive <br />80 <br />HR <br />$185 <br />$14,800 <br />Preconstruction Manager <br />80 <br />HR <br />$160 <br />$12,800 <br />Cost Estimator <br />80 <br />HR <br />$120 <br />$9,600 <br />MEP Estimator <br />8 <br />HR <br />$185 <br />$1,480 <br />Project Manager <br />40 <br />HR <br />$145 <br />$5,800 <br />Project Administrator <br />25 <br />HR <br />$92 <br />$2,300 <br />Project Accountant <br />8 <br />HR <br />$92 <br />$736 <br />Project Superintendent <br />16 <br />HR <br />$145 <br />$2,320 <br />Total Preconstruction Phase Services Not to Exceed Amount*:1 $49,836 <br />Description <br />Quantity <br />Unit <br />Rate <br />Total <br />Project Executive <br />117 <br />HR <br />$185 <br />$21,645 <br />Project Manager <br />560 <br />HR <br />$145 <br />$81,200 <br />Assistant Project Manager <br />400 <br />HR <br />$110 <br />$44,000 <br />Project Administrator <br />75 <br />HR <br />$92 <br />$6,900 <br />Project Accountant <br />40 <br />HR <br />$92 <br />$3,680 <br />General Superintendent <br />200 <br />HR <br />$170 <br />$34,000 <br />Project Superintendent (Full Time) <br />865 <br />HR <br />$145 <br />$125,425 <br />Health & Safety Director <br />40 <br />HR <br />$150 <br />$6,000 <br />Field Office Trailer <br />5 <br />MO <br />$1,250 <br />$6,250 <br />Field Office Equipment & Technology <br />5 <br />MO <br />$300 <br />$1,500 <br />Superintendent Truck & Travel <br />5 <br />MO <br />$1,200 <br />$6,000 <br />In -House Printing <br />5 <br />MO <br />$100 <br />$500 <br />Office Staff Mileage <br />5 <br />MO <br />1 $200 <br />$1,000 <br />Total Construction & Closeout Phase Services Not To Exceed Amount*:I $338,100I <br />Estimated <br />Construction Manger Fee** Construction Cost CM Fee % Total <br />Construction Manager Fees 1 $3,100,000 1 2.00% $62,000 <br />Construction Manager Total Compensation: $449,936 <br />*The total costs shown are T&M Not to Exceed Amounts and will be invoiced monthly. <br />**The construction management fee will be adjusted to 2% of the final construction value at completion <br />