|
PAY ESTIMATE #7 (FINAL)
<br />ELMCREST PARK
<br />UTILITY AND STREET IMPROVEMENTS
<br />IMPROVEMENT PROJECT N0.04-20
<br />CITY OF RAMSEY
<br />November 30, 2006
<br />Honorable Mayor & City Council
<br />City of Ramsey
<br />15153 Nowthen Blvd. NW
<br />Ramsey, MN 55303-6197
<br />RE: Elmcrest Park
<br />Contractor: Bauerly Companies
<br />Contract Amount: $813,305.96
<br />Award Date: June 24, 2004
<br />Completion Date: November 19, 2004
<br />Dear Council Members:
<br />The following work has been completed on the above-referenced project by Bauerly Companies.
<br />BID SCHEDULE "A" -STREET, PARKING LOT AND RESTORATION Bauerly Companies
<br />OWNER
<br />
<br />Item
<br />Descri tion Estimated
<br />Quanti
<br />Unit Price
<br />Contract Price Used to
<br />Date
<br />Extension
<br />1 Mobilization 1 LS $16,600.00 $ 16,600.00 1 $ 16,600.00
<br />2 Clear and Grub 1 LS $ 3,000.00 $ 3,000.00 1 $ 3,000.00
<br />3 Salvage and Reinstall Gate 1 LS $ 750.00 $ 750.00 0.5 $ 375.00
<br />4 Saw Cut Bituminous Pavement (Full Depth) 30 LF $ 5.00 $ 150.00 30 $ 150.00
<br />5 Common Excavation and Embankment 23,50 CY $ 1.70 $ 39,950.00 23,500 $ 39,950.00
<br />6 Select Granular Borrow 4,000 CY $ 7.78 $ 31,120.00 4,OOD $ 31,12D.00
<br />7 Geotextile Fabric Type V 20,50 SY $ 0.84 $ 17,220.00 14,778 $ 12,413.52
<br />8 Modified Ag regate Base Class 5 7,35 TON $ 8.68 $ 63,798.00 7,700 $ 66,836.00
<br />9 Crushed Concrete Aggregate 1,60 TON $ 11.79 $ 18,864.00 1,627 $ 19,182,33
<br />10 Mill Bituminous Surface (2") 10 SY $ 22.40 $ 224.00 0 $ -
<br />11 Type LV4 Wearing Course 2,02 TON $ 30.49 $ 61,589.80 2,150 $ 65,553.50
<br />12 Type LV3 Non- Wearing Course 2,02 TON $ 29.23 $ 59,044.60 2,043 $ 59,716:89
<br />13 Bituminous Material for Tack Coat 820 GAL $ 1.00 $ 820.00 814 $ 814.00
<br />14 Concrete Curb and Gutter 6612 7,140 LF $ - 7.50 $ 53,550.00 7,123 $ 53,422.50
<br />15 Sign Panels, Type C 82 SF $ 50.00 $ 4,100.00 82 $ 4,100.00
<br />16 4" Single Broken Yellow -Paint 280 LF $ 0.50 $ 140.00 0 $ ' -
<br />17 4" Single Broken Yellow -Epoxy 280 LF $ 1:00 $ 280.00 0 $ -
<br />18 4" Single Solid White -Paint 7,45 LF $ 0.38 $ 2,831.00 7470 $ 2,838.fi0
<br />19 Stop Bar -Epoxy 3 EA $ 88.32 $ 264.96 3 $ 264.96
<br />20 4" Double Solid Yellow -Epoxy 190 LF $ 2.00 $ 380.00 0 $ -
<br />21 24" Solid Yellow Median Hatching -Paint 190 LF $ 2.50 $ 475.00 180 $ 450.00
<br />22 Crosswalk -Epoxy 6 EA $ 395.00 $ 2,370.00 0 $ -
<br />23 Directional Arrows -Epoxy 15 EA $ 125.00 $ 1,875.00 15 $ 1,875.00
<br />24 Disabled White Parking Symbols -Paint 7 EA $ 55.00 $ 385.00 7 $ 385.00
<br />25 4" Disabled White Parking Hatching -Paint 660 LF $ 0.38 $ 250.80 660 $ 250.80
<br />26 Bale Check 40 EA $ 22.00 $ 880.00 0 $ -
<br />27 Silt Fence, Type Machine Sliced 1,600 LF $ 1.65 $ 2,640.00 3,000 $ 4,950.00
<br />28 Seeding 2 ACRE $ 950.00 $ 1,900.00 12.53 $ 11,903.50
<br />29 Erosion Control Blanket 200 SY $ 2.50 $ 500.00 0 $ -
<br />30 6" Concrete Valley Gutter 30 SY $ 45.00 $ 1,350.00 0 $ -
<br />Total Bid Schedule "A" -Street, Parking Lot, and Restoration
<br />$ 387,302.16
<br />$ 396,151.60
<br />RA726PEPay Estimate #7. PE ' 1 - ~ 3 -
<br />
|