Laserfiche WebLink
PAY ESTIMATE #9 <br />Ramsey Town Center Phase 2, Segment 1 Improvements <br />Zeolite Street NW, Civic Center Drive NW and Sapphire Street NW <br />Improvement Project No. 05-22 <br />e1n eruern n e «~« rnunun~n <br /> <br />Item Desert Lion <br />Estimated puantity <br />Unit Price <br />Contreet Price Used to <br />Date <br />Extension <br />46 EXTRA DEPTH MANHOLE OVER 8" 48 31 LF $ 100.00 $ 3 100.00 25 $ 2 500.00 <br />47 4"CONCRETE WALK 2500 SF $ 3.DD $ 7,500.00 2 496 $ 7,488.00 <br />48 VALLEY GUTTER 780 LF $ 14.OD $ 10,920.00 490 $ 6,860.00 <br />49 CONCRETE CURB AND GUTTER DESIGN 8618 5700 LF $ 6.00 $ 45 600.00 5883 $ 47,064.00 <br />50 CONCRETE CURB AND GUTTER DESIGN 6624 132 LF $ 17.00 $ 2,244.00 $ <br />51 7"CONCRETE DRIVEWAY PAVEMENT 2450 SF $ 3.90 $ 9,555.00 2889.5 $ 11 269.05 <br />52 PEDESTRIAN CURB RAMP 2 EACH $ 360.00 $ 720.00 2 $ 720.00 <br />53 F 8 12" RiGiD STEEL CONDUIT 89 LF $ 4.00 $ 356.00 178 $ 712.00 <br />54 F 8 14" RIGID STEEL CONDUIT 178 LF $ 5.00 $ 890.00 178 $ 890.00 <br />55 SIGN PANELS TYPE C 30.75 SF $ 28.00 $ 861.00 $ <br />56 TRAFFIC CONTROL 1 LS $ 750.00 $ 750.00 1 $ 750.00 <br />57 TYPE III BARRICADE 4 EACH $ 245.00 $ 980.00 $ <br />58 PAVEMENT MESSAGE LEFT ARRO EPOXY 4 EACH $ 100.00 $ 400.00 5 $ 500 00 <br />59 F 8 I SIGN PANEL TYPE"D" 3 EACH $ 275.00 $ 825.00 $ <br />60 4" BROKEN LINE YELLOW EPOXY 2645 LF $ 0.01 $ 26.45 520 $ 5.20 <br />61 4" SOLIp LINE WHITE -EPOXY 3045 LF $ 0.50 $ 1,522.50 5539 $ 2 769.50 <br />62 24" STOP LINE WHITE -EPOXY 53 LF $ 5.15 $ 272.95 $ <br />63 4" DOUBLE LINE BROKEN 8 SOLID YELLOW -EPOXY 515 LF $ 0.50 $ 257.50 537 $ 268.50 <br />64 24" SOLID LINE WHITE -EPOXY 44 LF $ 5.15 $ 226.60 SA $ 278.10 <br />65 4"SOLID LINE WHITE -PAINT 2675 LF $ 0.38 $ 1 016.50 $ <br />66 4" DOUBLE LINE BROKEN 8 SOLID YELLOW -PAINT 515 LF $ 0.38 $ 195.70 $ <br />67 INSTALL4"-6"PVC SCH40 CONDUIT 600 LF $ 3.00 $ 1800.00 600 $ 1,800.00 <br />68 BALE CHECK 50 EACH $ 10.00 $ 500.00 $ <br />69 SILT FENCE TYPE MACHINE SLICED 6000 LF $ 1.65 $ 9 900.OD 844 $ 1 392.60 <br />70 TEMPORARY CONSTRUCTION ROCK ENTRANCE 2 EACH $ 750.00 $ 1 500.00 2 $ 1,500.00 <br />71 SEEDING 2.0 ACRE $ 500.00 $ 1000.00 1,8 $ 900.00 <br />72 SEED MIXTURE 260 200 LB $ 2.20 $ 440.OD 180 $ 396.00 <br />73 MULCH MATERIAL TYPE 3 4 TON $ 145.00 $ 580.00 3.6 $ 522.00 <br />74 EROSION CONTROL BLANKETS CATEGORY 3 4000 SY $ 1.70 $ 6,800.00 $ <br />75 COMMERCIAL FERTILIZER ANALYSIS 24-2-24 700 LBS $ 0.40 $ 280.00 630 $ 252.00 <br />76 7"CONCRETE PAVEMENT FOR BUS TRAFFIC' 124.4 SY $ 93.50 $ 11 637.40 120 $ 11,220.00 <br />77 36" SOLID LINE WHITE EPOXY" 72 LF $ 16.50 $ 1 188.00 72 $ 1 188.00 <br />78 REMOVE AND REPLACE CONCRETE" 406 SF $ 26.00 $ 10 556.00 406 $ 10 556.00 <br />Total Bid Schedule "A" -Street ConsUudion $ 585,396.70 $ 544,536.65 <br />`Per Change Order No. 1 <br />Field Change <br />SUMMARY OF BIDDING <br />Bid Schedule "A" -Street Construction $ 585,398.70 $ 544,536.85 <br />Base Bid Total $ 585,396.70 $ 544,536.65 <br />TOTAL $ 565.398.70 $ 544,536.85 <br />LESS 2% RETAINAGE $ 10,890.74 <br />LESS PAY ESTIMATE #1 $ 171,141.55 <br />LESS PAY ESTIMATE #2 $ 62,878.98 <br />LESS PAY ESTIMATE #3 $ 82,307.05 <br />LESS PAY ESTIMATE #4 $ 88,319.60 <br />LESS PAY ESTIMATE #5 $ 23,483.62 <br />LESS PAY ESTIMATE #6 $ 1,521.90 <br />LESS PAY ESTIMATE #7 $ 5,193.65 <br />LESS PAY ESTIMATE #8 $ 71,841.80 <br />WE RECOMMEND PAYMENT OF: $ 26,957.96 <br />APPROVALS: <br />CONTRACTOR: W tLER, INC. <br />Cert'fiication by Cont c or. certify that all items and amounts are coned for the work completed to date. <br />Signed <br />Title: ~~9J7~j(,;Z%R.J~ Date ~ Z - ~ Z <br />ENGINEER: HAKANSON ANDERSON ASSOCIATES, INC. <br />Certthcation by Engineer. We recommend payment for work and quantities as shown. <br />OWNER: <br />- 9 0 - Title: <br />ra917ePEPey E&NUb r8 <br />/i7/~ 4~ <br />Date (___~~~: <br />PE-2of2 <br />Owner <br />