Laserfiche WebLink
<br />EXHIBIT B <br /> <br />Estimated Project Costs <br /> <br />City of Ramsey <br />Redevelopment Plan (Ramsey Crossings) <br />Project Budget <br /> <br />SOURCES OF FUNDS (Estimates) <br /> <br />1. <br />2. <br />3. <br /> <br />Tax Increments <br />Bond Proceeds <br />Other Funds <br /> <br />$ 6,629,047 <br />20,000,000 <br />3.688.953 <br /> <br />Total Sources <br /> <br />$ 30,318,000 <br /> <br />USES OF FUNDS (Estimates) - PUBLIC COSTS <br /> <br />1. <br />2. <br />3. <br />4. <br />5. <br />6. <br />7. <br /> <br />Administrative Expenses <br />Relocation <br />Street, Sidewalks and Public Improvements <br />Site Improvements <br />Environmental Services <br />Capitalized Interest <br />Land Acquisition <br /> <br />$ 600,000 <br />1,000,000 <br />7,900,000 <br />300,000 <br />200,000 <br />318,000 <br />$20.000,000 <br /> <br />$30,318,000 <br /> <br />Total Uses <br /> <br />ESTIMATE OF BONDED INDEBTEDNESS <br /> <br />The City intends to issue Tax Increment Bonds and/or a pay as you go tax increment note in an <br />aggregate amount not to exceed $10,318,000 to finance the above public costs excluding the land <br />acquisition. <br /> <br />The City intends to issue Revenue Bonds in an aggregate amount not to exceed $20,000,000 to <br />finance the above public costs associated with the land acquisition. <br /> <br />B-1 <br />