|
CITY OF RAMSEY
<br />FINANCIAL STATEMENT
<br />JANUARY 1, 2025 THROUGH PERIOD ENDING: November 30, 2025
<br />City of o V<_
<br />RAMSEY
<br />GENERAL FUND EXPENDITURES
<br />- BY DEPARTMENT -
<br />Dept 2025 BUDGET
<br />2025 YTD GENERAL LEDGER
<br />Admin (inlcd elections, legal & newsletter)
<br />Building Inspections
<br />Council/Commissions (incld charter, council contingen
<br />Data Processing
<br />Engineering
<br />Finance (incld assessing)
<br />Fire (incld Civil Defense)
<br />Gen Govt Buildings
<br />Parks
<br />Planning & Zoning
<br />Police (incld animal control & comm orient)
<br />Streets (incld traffic eng & snow/ice)
<br />Grand Total
<br />1,392,483.00
<br />888,040.00
<br />245,486.00
<br />1,097,132.00
<br />644,812.00
<br />666,692.00
<br />2,096,484.00
<br />804,616.00
<br />2,224,661.00
<br />1,149,903.00
<br />6,356,700.00
<br />2,806,601.00
<br />20,373,610.00
<br />1,293,621.74
<br />799,773.23
<br />101,055.78
<br />1,015,628.10
<br />952,911.15
<br />829,555.50
<br />2,156,104.72
<br />625,555.40
<br />1,967,506.79
<br />1,037,739.89
<br />5,420,198.24
<br />2,052,629.48
<br />18,252,280.02
<br />GENERAL FUND EXPENDITURES
<br />- BY CATEGORY -
<br />Category
<br />2025 BUDGET
<br />2025 YTD GENERAL LEDGER
<br />Capital Outlay
<br />Other Services & Charges
<br />Personal Services
<br />Supplies
<br />Transfers out
<br />Grand Total
<br />577,000.00
<br />3,602,860.00
<br />14,484,111.00
<br />1,603,266.00
<br />106,373.00
<br />20,373,610.00
<br />598,881.61
<br />2,734,455.72
<br />13,768,317.06
<br />1,150,625.63
<br />18,252,280.02
<br />GENERAL FUND REVENUES
<br />- BY CATEGORY -
<br />Category
<br />2025 BUDGET
<br />2025 YTD GENERAL LEDGER
<br />Taxes
<br />Charges for Services
<br />Business Licenses/Permits
<br />Fines and Forfeits
<br />Federal Intergovernmental
<br />State Intergovernmental
<br />Interest
<br />Miscellaneous
<br />Non -Business Licenses/Permits
<br />Transfers in
<br />Grand Total
<br />16,874,046.00
<br />780,700.00
<br />86,350.00
<br />48,000.00
<br />500.00
<br />755, 500.00
<br />50,000.00
<br />20,600.00
<br />874,520.00
<br />883,394.00
<br />20,373,610.00
<br />8,567,282.08
<br />1,102,837.80
<br />107,427.25
<br />45,234.30
<br />978,064.97
<br />30,378.32
<br />1,238,276.16
<br />12,069,500.88
<br />This report reflects year to date revenue and expenditures as compared to annual budget.
<br />It does not reflect fund balance. PREPARED BY: FINANCE DEPARTMENT
<br />
|