|
FIRE PROTECTION SYSTEM (WET)
<br />SUBTOTAL DIVISION 21
<br />DIVISION 22 - PLUMBING
<br />PLUMBING
<br />SUBTOTAL DIVISION 22
<br />DIVISION 23 - HVAC
<br />HVAC
<br />SUBTOTAL DIVISION 23
<br />DIVISION 26 - ELECTRICAL
<br />ELECTRICAL
<br />SUBTOTAL DIVISION 26
<br />DIVISION 31- EARTHWORK
<br />CLEAR AND GRUB
<br />BUILDING EXCAVATION
<br />BACKWASH TANK
<br />HAULING EARTH
<br />BACKFILLING & COMPACTING
<br />EROSION CONTROL
<br />SUBTOTAL DIVISION 31
<br />DIVISION 32 - EXTERIOR IMPROVEMENTS
<br />AGGREGATE BASE (CL 5)
<br />BITUMINOUS PAVEMENT
<br />4" CONCRETE SIDEWALK
<br />TOPSOIL BORROW (3" DEPTH)
<br />LANDSCAPING
<br />CHAIN LIKE FENCE
<br />SUBTOTAL DIVISION 32
<br />DIVISION 33 - UTILITIES
<br />24" RAW WATERMAIN
<br />24" ROAD CROSSING (RAMSEY BLVD and BUNKER LAKE BLVD) - JACKED CASING
<br />24" FINISHED WATERMAIN
<br />20" RAW WATERMAIN
<br />16" RAW WATERMAIN
<br />16" RAW WATERMAIN (ARMSTRONG BLVD) -JACKED CASING
<br />WELL 8 METER VAULT
<br />HYDRANTS
<br />SITE PROCESS PIPING
<br />SANITARY SEWER
<br />STORM SEWER
<br />SUBTOTAL DIVISION 33
<br />DIVISION 40 - PROCESS INTERCONNECTIONS
<br />PROCESS PIPING AND VALVES
<br />SUBTOTAL DIVISION 40
<br />DIVISION 43 - PROCESS GAS & LIQUID HANDLING, PURIFICATION & STORAGE EQU
<br />MAGNETIC FLOW METERS
<br />SUBTOTAL DIVISION 43
<br />DIVISION 44 - POLLUTION & CONTROL EQUIPMENT
<br />COMPRESSED AIR SYSTEM
<br />AIR SCOUR BLOWER
<br />PRESSURE FILTER EQUIPMENT
<br />LAMELLA PLATE SETTLERS
<br />GAS CHLORINATION SYSTEM
<br />POLYPHOSPHATE FEED EQUIPMENT
<br />SODIUM PERMANGANATE FEED EQUIPMENT
<br />CHEMICAL FEED PIPING
<br />TOTAL CONSTRUCTION
<br />CONTINGENCY
<br />TOTAL PROJECT
<br />LUMP SUM 1 $ 75,000.00 $ 75,000.00
<br />$ 75, 000.00
<br />UNIT EST. QUANTITY UNIT PRICE AMOUNT
<br />LUMP SUM 1 $ 430,000.00 $ 430,000.00
<br />$ 430, 000.00
<br />UNIT EST. QUANTITY UNIT PRICE AMOUNT
<br />LUMP SUM 1 $ 835,000.00 $ 835,000.00
<br />$ 835,000.00
<br />UNIT EST. QUANTITY UNIT PRICE AMOUNT
<br />LUMP SUM 1 $ 2,200,000.00 $ 2,200,000.00
<br />$ 2,200,000.00
<br />UNIT EST. QUANTITY UNIT PRICE AMOUNT
<br />ACRE 2.00 $ 10,000.00 $ 20,000.00
<br />CU YD 4000 $ 15.00 $ 60,000.00
<br />CU YD 7500 $ 15.00 $ 112,500.00
<br />CU YD 4000 $ 8.00 $ 32,000.00
<br />CU YD 4000 $ 25.00 $ 100,000.00
<br />EACH 1 $ 30,000.00 $ 30,000.00
<br />$ 354,500.00
<br />UNIT EST. QUANTITY UNIT PRICE AMOUNT
<br />CU YD 1500 $ 40.00 $ 60,000.00
<br />TON 1300 $ 100.00 $ 130,000.00
<br />SQ FT 4000 $ 10.00 $ 40,000.00
<br />CU YD 500 $ 25.00 $ 12,500.00
<br />LUMP SUM 1.0 $ 40,000.00 $ 40,000.00
<br />LIN FT 1200 $ 90.00 $ 108,000.00
<br />$ 390,500.00
<br />UNIT EST. QUANTITY UNIT PRICE AMOUNT
<br />LIN FT 7300 $ 230 $ 1,679,000.00
<br />LIN FT 400 $ 525 $ 210,000.00
<br />LIN FT 3800 $ 230 $ 874,000.00
<br />LIN FT 1300 $ 185 $ 240,500.00
<br />LIN FT 1750 $ 165 $ 288,750.00
<br />LIN FT 100 $ 425 $ 42,500.00
<br />LUMP SUM 1 $ 90,000 $ 90,000.00
<br />EACH 4 $ 10,000.00 $ 40,000.00
<br />LUMP SUM 1 $ 250,000.00 $ 250,000.00
<br />LUMP SUM 1 $ 50,000.00 $ 50,000.00
<br />LUMP SUM 1 $ 40,000.00 $ 40,000.00
<br />$ 3,804,750.00
<br />UNIT EST. QUANTITY UNIT PRICE AMOUNT
<br />LUMP SUM 1 $ 2,950,000.00 $ 2,950,000.00
<br />$ 2,950,000.00
<br />UNIT EST. QUANTITY UNIT PRICE AMOUNT
<br />LUMP SUM 1 $ 110,000.00 $ 110,000.00
<br />$ 110, 000.00
<br />UNIT EST. QUANTITY UNIT PRICE AMOUNT
<br />LUMP SUM 1 $ 16,000.00 $ 16,000.00
<br />EACH 1 $ 25,000.00 $ 25,000.00
<br />LUMP SUM 1 $ 3,500,000.00 $ 3,500,000.00
<br />EACH 2 $ 350,000.00 $ 700,000.00
<br />LUMP SUM 1 $ 50,000.00 $ 50,000.00
<br />LUMP SUM 1 $ 25,000.00 $ 25,000.00
<br />LUMP SUM 1 $ 40,000.00 $ 40,000.00
<br />LUMP SUM 1 $ 50,000.00 $ 50,000.00
<br />$ 4,406,000.00
<br />$ 24,766,000.00
<br />I 10% $ 2,477,000.00
<br />$ 27,240,000.00
<br />
|