|
CITY OF RAMSEY
<br />FINANCIAL STATEMENT
<br />JANUARY 1, 2026 THROUGH PERIOD ENDING:
<br />April 30, 2026
<br />City of ti<
<br />RAMSEY
<br />REVENUES
<br />BUSINESS UNIT
<br />GENERAL LEDGER ACCOUNT
<br />9605 STORM WATER UTILITY
<br />2026 BUDGET
<br />2026 YTD GENERAL LEDGER -% of Budget-
<br />4140 CREDIT CARD PROCESSING FEES
<br />4693 STORM WATER -RESIDENTIAL
<br />4694 STORM WATER -COMMERCIAL
<br />4695 STORM WATER -PENALTIES
<br />4701 INTEREST ON INVESTMENTS
<br />Grand Total
<br />(18,000.00)
<br />842, 835.00
<br />904, 590.00
<br />30,650.00
<br />35, 000.00
<br />1,795,075.00
<br />(4,237.66)
<br />224,213.72
<br />239, 749.88
<br />6,059.57
<br />465,785.51
<br />23.54%
<br />26.60%
<br />26.50%
<br />19.77%
<br />0.00%
<br />EXPENSES
<br />BUSINESS UNIT
<br />GENERAL LEDGER ACCOUNT
<br />(Multiple Items)
<br />2026 BUDGET
<br />STORM WATER UTILITY
<br />2026 YTD GENERAL LEDGER -% of Budget-
<br />6102 F.T. REGULAR -WAGES & SALARIES
<br />6121 PERA CONTRIBUTIONS
<br />6122 FICA/MEDICARE CONTRIBUTIONS
<br />6131 GROUP INSURANCE
<br />6133 WORKERS COMP INSURANCE PREMIUM
<br />6135 PAID FAMILY MEDICAL LEAVE
<br />6225 DIESEL FUEL
<br />6231 UNIFORMS & TURN -OUT GEAR
<br />6249 MISCELLANEOUS OPERATING SUPPLY
<br />6257 OTHER VEHICLE PARTS
<br />6315 MISCELLANEOUS PROFESSIONAL SER
<br />6361 GENERAL LIABILITY/PROPERTY INS
<br />6371 ELECTRIC UTILITIES
<br />6372 WATER/IRRIGATION
<br />6373 GAS
<br />6374 REFUSE/RECYCLING
<br />6451 MEMBERSHIP DUES
<br />6489 OTHER CONTRACTED SERVICES
<br />6722 DEPRECIATION
<br />6820 OPERATING TRANSFERS TO OTHER F
<br />Grand Total
<br />368, 361.00
<br />56, 965.00
<br />28,214.00
<br />63,417.00
<br />9,430.00
<br />1,900.00
<br />12, 000.00
<br />11, 000.00
<br />20, 000.00
<br />35, 000.00
<br />10, 000.00
<br />12, 000.00
<br />3,500.00
<br />7,200.00
<br />2,400.00
<br />62, 500.00
<br />55, 000.00
<br />648, 852.00
<br />53, 000.00
<br />1,460,739.00
<br />48, 501.46
<br />3,976.28
<br />4,157.20
<br />4,960.36
<br />8,199.27
<br />244.42
<br />2,243.79
<br />393.75
<br />4,886.77
<br />7,284.87
<br />9,193.00
<br />7,794.72
<br />2,452.73
<br />2,599.78
<br />537.75
<br />1,510.00
<br />4,075.78
<br />113,011.93
<br />13.17%
<br />6.98%
<br />14.73%
<br />7.82%
<br />86.95%
<br />12.86%
<br />18.70%
<br />0.00%
<br />44.43%
<br />36.42%
<br />26.27%
<br />77.95%
<br />20.44%
<br />0.00%
<br />36.11
<br />22.41%
<br />2.42%
<br />7.41%
<br />0.00%
<br />0.00%
<br />Note: The Finance Department has highlighted line items that may be trending towards exceeding budget OR not may not have been
<br />included in the adopted budget.
<br />This report reflects year to date revenue and expenditures as compared to annual budget.
<br />It does not reflect fund balance. Business Unit: 9605
<br />Page 5 of 5
<br />
|