|
NOTE 6 — LONG-TERM DEBT (CONTINUED)
<br />• Capital Equipment Certificates —
<br />Series 2023A has $1,400,000 of the total $8,315,000 issue to finance capital equipment purchases
<br />and will be repaid via ad valorem levies.
<br />Debt service is covered respectively by special assessments, state aids, and general property taxes. General
<br />Obligation bonds and equipment certificates are direct obligations and have the pledge of the full faith and
<br />credit of the City.
<br />• Unamortized Bond Premiums — This amount represents the remaining bond premium that will be
<br />amortized against interest expense in the future.
<br />• Compensated Absences — The liability represents vested benefits earned by Governmental Fund
<br />employees through the end of the year which will be paid or used in future periods. The General Fund
<br />is the primary fund used to liquidate this liability.
<br />• Net Pension Liability (NPL) — The liability represents the City's proportionate share of PERA's
<br />collective net pension liability. The General, Water Utility, Sewer Utility and Storm Water Utility
<br />funds will be used to liquidate this liability.
<br />• Total Other Post -Employment Benefits (OPEB) Liability — The liability represents non -pension
<br />benefits provided after the termination of employment. The General Fund is the primary fund used to
<br />liquidate this liability.
<br />C. Changes in Long -Term Debt
<br />Governmental activities
<br />G.O. improvement Bonds
<br />Capital Equipment Certificates
<br />Unamortized bond premiums
<br />Compensated absences payable
<br />Net pension liability
<br />Total OPEB liability
<br />Total governmental activities
<br />Business -type activities
<br />Net pension liability
<br />Balance -
<br />Beginning
<br />of Year
<br />$ 36,740,000
<br />1,295,000
<br />1,915,176
<br />1,270,328
<br />5,448,915
<br />1,379,460
<br />Balance- Due Within
<br />Additions Deletions End ofYear One Year
<br />$ $ 2,865,000 $ 33,875,000
<br />115,000 1,180,000
<br />184,436 1,730,740
<br />1,143,599 946,858 1,467,069
<br />9,786,211 10,298,628 4,936,498
<br />166,774 88,423 1,457,811
<br />48,048,879 11,096,584 14,498,345 44,647,118
<br />370,664 703,010 711,409 362,265
<br />$ 2,510,000
<br />125,000
<br />69,000
<br />54,225
<br />2,758,225
<br />Total govemmental and business
<br />type activities $ 48,419,543 $ 11,799,594 $ 15,209,754 $ 45,009,383 $ 2,758,225
<br />78
<br />
|