Laserfiche WebLink
CITY OF RAMSEY <br />FINANCIAL STATEMENT <br />JANUARY 1, 2026 THROUGH PERIOD ENDING: <br />May 31, 2026 <br />City of ti< <br />RAMSEY <br />REVENUES <br />BUSINESS UNIT <br />GENERAL LEDGER ACCOUNT <br />9604 RECYCLING UTILITY <br />2026 BUDGET 2026 YTD GENERAL LEDGER -% of Budget- <br />4140 CREDIT CARD PROCESSING FEES <br />4287 OTHER LOCAL GOVERNMENT GRANTS <br />4609 OTHER MISCELLANEOUS REVENUES <br />4671 RECYCLING CHARGES <br />4672 RECYCLING PENALTIES <br />4701 INTEREST ON INVESTMENTS <br />Grand Total <br />(11,000.00) <br />97, 000.00 <br />2,000.00 <br />471,600.00 <br />9,432.00 <br />5,000.00 <br />574,032.00 <br />(2,366.91) <br />1,246.30 <br />120,870.03 <br />4,987.00 <br />124,736.42 <br />21.52% <br />0.00% <br />62.32% <br />25.63% <br />52.87% <br />0.00% <br />1 <br />EXPENSES <br />BUSINESS UNIT <br />GENERAL LEDGER ACCOUNT <br />9604 RECYCLING UTILITY <br />2026 BUDGET 2026 YTD GENERAL LEDGER -% of Budget- <br />6102 F.T. REGULAR -WAGES & SALARIES <br />6103 FULL TIME -REGULAR -OVERTIME <br />6104 PART TIME -WAGES & SALARIES <br />6105 TEMPORARY -WAGES & SALARIES <br />6121 PERA CONTRIBUTIONS <br />6122 FICA/MEDICARE CONTRIBUTIONS <br />6131 GROUP INSURANCE <br />6133 WORKERS COMP INSURANCE PREMIUM <br />6135 PAID FAMILY MEDICAL LEAVE <br />6249 MISCELLANEOUS OPERATING SUPPLY <br />6322 POSTAGE <br />6489 OTHER CONTRACTED SERVICES <br />Grand Total <br />34, 049.00 <br />1,000.00 <br />200.00 <br />2,288.00 <br />2,616.00 <br />4,167.00 <br />165.00 <br />164.00 <br />34, 000.00 <br />120.00 <br />495, 000.00 <br />573,769.00 <br />37.48% <br />20.27% <br />0.00% <br />0.00% <br />46.98% <br />42.01% <br />0.00% <br />63.26 38.34% <br />65.07 39.68% <br />21,287.09 62.61% <br />0.00% <br />207,570.98 41.93% <br />244,226.09 <br />12, 761.07 <br />202.65 <br />102.00 <br />1,074.96 <br />1,099.01 <br />Note: The Finance Department has highlighted line items that may be trending towards exceeding budget OR not may not have been <br />included in the adopted budget. <br />This report reflects year to date revenue and expenditures as compared to annual budget. <br />It does not reflect fund balance. Business Unit: 9604 <br />Page 4 of 5 <br />