|
CITY OF RAMSEY, MINNESOTA
<br />ANNUAL BUDGET
<br />BUDGET COMMENTS
<br />DETAIL OF REVENUE BY SOURCE
<br />Code 1977 1978 1979 1980 1980
<br />No. Source Actual ' Actual Estim. Prop. Adopted
<br />GENERAL PROPERTY TAXES
<br />Current Ad Valorem <.
<br />3011 Regular Levy 241,498 279,108 329,561: 403,845 474,241
<br />3012 -ire-] 4es 789 1,182
<br />Total General Property Taxes 242,287 280,290 329,561 403,845; 474,241
<br />LICENSES AND PERMITS
<br />Business Regulatory
<br />3111 Liquor On Sale 8,400 8,400 8,400
<br />-3112- Liquor Off Sale 300 300 300
<br />3113._ Non-Intox. Liquor On Sale
<br />3114 Non-Intox. Liquor Off --Sale 150 150 150-
<br />3115 Contractors (All) 2,650 2,650 2,650
<br />3116 Cigarette 42. 42 42
<br />3118 Bowling Alley & Billiards
<br />3119 Amusement Centers
<br />3120 Peddler
<br />3121 Multiple Dwellings 150
<br />3122 Motor Vehicle Rental & Sales 100 100 10{
<br />3123 Garbage and Refuse Haulers 05
<br />3124 Gasolirxe Sales
<br />3125 .Golf-Course/Driving Ranges
<br />-3129 Other -Business Reg. Licenses
<br />Non -Business
<br />cra 000
<br />3151 Moving and Building Permits .79,281- 30,000 30,000- .30;©00
<br />3152 Dog Licenses 500 500 500 600
<br />3153 Plumbing Permits 3,000 3,000 3;0004,
<br />3154 Sewer Permits ,,DDl 3,000 3,000 3;00.0/,0'C
<br />3155 Conditional Use Permits V 100 100 100 150
<br />3156 Fees, fo Speca1 Meetings 1,°v 250 25050
<br />3111 5 (( bt, ``atr'Jnc.3 WO/o
<br />3156 To`ta ''LicCn eS�" d Permits 68,324 79,281 48,492 48,492 48-T4-9Q-
<br />) (034 7
<br />INTRAGOVERNMENTAL REVENUE
<br />School District 9,948
<br />Shade Tree Program 2,813
<br />_3341 Local Government Aid 50,144 85,620 113,052 121,832 121,832
<br />3342 Machinery Aid 1,312 190 700 700
<br />3351 MSA. Maintenance 10,770 10,800 9,500 14,130 14,130
<br />3352- Police'Aid 5,599 4,800 6,000 6,000
<br />3371 CETA,Grant • • 2,958 8,080 7,700
<br />3391 Critical Rivers Grant 13,074 -
<br />Total Intragovernmental Rev: 66,685 134,433 135,242 142,662 142,662
<br />1
<br />
|