|
CITY OF RAMSEY, MINNESOTA
<br />ANNUAL 13LOGET
<br />BUDGET CONVENTS
<br />GENERAL OBLIGATION IMPROVEMENT BOND
<br />($875M)
<br />September 1, 1980
<br />The following is a combined amortized payment schedule of the bond issue.
<br />Service
<br />Date Paid Principal Interest Charge Total Due
<br />9/1/81 55,000.00 58,610.00 42.75 113,652.75
<br />2/1/82 27,655.00 24.60 27,679.60
<br />9/1/82 65,000.00 27,655.00 44.10 92,699.10
<br />3/1/83 25,672.50 22.65 25,695.15
<br />9/1/83 70,000.00. 25,672.50 43.65 95,716.15
<br />•
<br />3/1/84 23,485.00 20.55 23,505.55
<br />9/1/84 75,000.00 23,485.00 43.05 98,528.05
<br />3/1/85 21,085.00 18.30 21,103.30
<br />9/1/85 80,000.00 21,085.00 42.30 101,127.30
<br />3/1/86 18,485.00 15.90 18,500.90
<br />9/1/86 95,000.00 18,485.00 44.40 113,529.40
<br />3/1/87 15,326.25 13.05 15,339.30
<br />9/1/87 100,000.00 15,326.25 43.05 115,369.30
<br />3/1/88 11,926.25 12.50 11,938.75
<br />9/1/88 105,000.00 11,926.25 41.55 116,967.80
<br />3/1/89 , 8,251.25• 12.50 8,263.75
<br />9/1/89 115,000.00 8:,251.25 41.40 123,292.65
<br />3/1/90 4,168.75 12.50 4,181,25
<br />9/1/90 115,-000.00 4,168.75 37.95 119,206.70
<br />100
<br />
|