|
CITY OF RAMSEY, MINNESOTA
<br />ANNUAL )3LOGET
<br />BUDGET COMMENTS
<br />GENERAL FUND
<br />DETAIL OF REVENUE BY SOURCE CONT'D
<br />1978 1979 1980 1981 1981
<br />Actual Actual . Estim. Prop. Adopted
<br />INTRAGOVERNMENTAL REVENUE CONT'D - 4004
<br />369PN littd r
<br />3620 Critical Rivers Grant $ 13,074 V $ 4,412 $
<br />3690 Traffic Study 2,408
<br />3610 Airport Study 5,500 6,376
<br />o
<br />$ 30
<br />6,3 -7Ce
<br />a-/2ii 650
<br />Total Intragov. Revenue $134,433 $154,647 $149,038 $176,274 $156,25-4
<br />CHARGES FOR SERVICES - 4005
<br />General Government
<br />3256 Election Filing Fee $ 6 $ $ 6 $ $
<br />3208 Assessment Searches 1,200 1,500 1,500 71,500
<br />3234 Copies, maps, etc. 507 200 200 200
<br />3490 Zoning Variances 2,047w/ 1,570 . 1,600 1,600 1;,600
<br />Public Safety
<br />3274 Fire Calls 6,630V
<br />4110-3336 Misc. Police 4,9371/ 1,046 909 500 500
<br />Public Works
<br />4211-3336 Misc. Engineering 200
<br />4212-3336 Misc. Street 257v 732 300 300 300
<br />Total Charges Services $ 13,877 $ 5,055 $ 4,715 $ 4,100 $ 471O0
<br />FINES AND FORFEITS - 4003
<br />/0,000
<br />3075 County Court Fees $ 4,8911/ $ 6,140 $ 6,000 $ 6,000 $ 67000
<br />Total Fines and Forfeits $ 4,891 $ 6,140 $ 6,000 $ 6,000 $ '488g
<br />MISCELLANEOUS - 4006
<br />3536 Interest $ 9,416'7 $ 17,909 $ 20,000 $ 20,000 $ 20,000
<br />3558 Other Misc. Receipts 2,870.-- 5,218 300 300 3'00 545
<br />3518 Transfers 3,822,." 33,647 45,174 .811000
<br />(05,95 0
<br />0560 Refunds & Reimbursements 1,828. -'
<br />-3-594 Surcharge 2,8-.1 PM/ 3,266
<br />3532 Gopher Feet 90
<br />S6,4155
<br />Total Miscellaneous Rev. $ 18,217 $ 60,130 $ 65,474 $ 20,300 $1071700
<br />5103.5
<br />TOTAL GENERAL FUND REVENUE $530,989 $599,462 $724,315 $743,492 $4567407
<br />?94-54.3
<br />531, '0"•1
<br />2
<br />
|