Laserfiche WebLink
ANNUAL BUDGET <br />PeN <br />CD <br />Lf1 <br />•=4 <br />CD <br />U-1 <br />C/) <br />Pc:1 <br />LJJ <br />te% <br />L.r) <br />r-1 <br />1.(1 <br />•-•1 <br />1 , <br />Function I Activity Account Number <br />Public Safety I Fire Protection 101-4120 <br />SUMMARY OF EXPENDITURES <br />'0 <br />0 <br />N 4J <br />x) • <br />n o <br />-I "0 <br />a <br />SUPPLIES <br />:APITAL OUTLAY <br />DEBT SERVICE <br />TRANSFERS <br />OTHER DISBURSEMENTS <br />39,000 <br />ro <br />0) <br />N Ifl <br />CO • <br />CT) • <br />HI 0 <br />Pr <br />. <br />11 <br />F20,0001 39,0C <br />H E <br />CO HI <br />CR 4.1 <br />HI U) <br />PI <br />I <br />V) <br />H <br />0 RI <br />CO 0 <br />CT 44 <br />•I4 <br />fri <br />Lf) <br />H <br />N <br />CR Ri <br />N 0 <br />CO 4-1 <br />HI U <br />4 <br />. <br />111 <br />0 <br />tf) <br />NI <br />ra <br />Land <br />Structures & Other Impr. <br />Motor Vehicles <br />Machinery & Equipment <br />Other Improvements <br />TOTAL CAPITAL OUTLAY <br />Matured Bonds <br />Other Debt Redemption <br />TOTAL DEBT SERVICE <br />Permanent 1 <br />Refunds & Reimb. <br />TOTAL OTHER DISBURSE. <br />'GRAND TOTAL _ <br />Code <br />No. Item <br />Cleaning & Waste Removal <br />Fuel, Oil & Lubricants <br />General Supplies <br />Main. of Equipment <br />Main. of Structures <br />,Main. of Other Impr. <br />Office Supplies <br />mall Tools & Minor Equii <br />ubsistence of Persons <br />v) <br />al <br />H <br />i-1 <br />0, <br />a. <br />V) <br />a) <br />• <br />• 1-1 <br />• <br />a) <br />0 <br />HI <br />44 <br />LH <br />PI <br />44 <br />(f) <br />Z <br />El <br />I-1 <br />IA <br />Ii) <br />1820 <br />14,535 20.000 39,000 39,000 <br />N <br />CO <br />MI <br />H <br />ei <br />61 <br />M <br />HI <br />H <br />0000HH <br />In <br />H <br />N <br />Ul <br />H <br />ii:/ <br />Ul <br />r-1 <br />CO0 <br />Ul <br />HI <br />0 <br />0) <br />HI <br />0 <br />M <br />ID <br />H <br />0 <br />Cf$ <br />N. <br />r-4 <br />CO <br />H <br />m <br />1-4 <br />CO <br />M <br />M <br />HI <br />0 <br />[1, <br />M <br />H <br />0 <br />4(1 <br />M <br />H <br />NH <br />tfl <br />M <br />H <br />N <br />V) <br />M <br />H <br />C0 <br />U1 <br />M <br />NM <br />1 <br />NM <br />1979 I 1980 1981 1982 1982 <br />I Actual Estim. 1proposedAdopted <br />0 <br />0 <br />0 <br />04 <br />0 <br />0 <br />04 <br />41 <br />0 <br />0 <br />0 <br />N <br />tf) <br />u'i <br />VI <br />4(4 <br />CO <br />00 <br />N <br />N <br />i <br />3 <br />1 <br />, <br />) <br />-0, <br />01 <br />4-4 <br />• <br />Item .1 <br />orocnmat CPI:A/It-PS <br />Ul <br />a) <br />01 <br />Ti <br />0 <br />0,HI <br />u <br />0 <br />Ci <br />a) <br />0) <br />Permanent Part-time Emp1.1 <br />Overtime Regular Employe <br />PEEA LontrapuL,,. <br />FICA Contribution <br />Hospitalization Contri. <br />(II <br />4 r <br />C..) <br />H <br />> <br />C4 <br />PI <br />4 <br />Z <br />0 <br />a <br />(-0 <br />w <br />.-4 <br />x <br />CO <br />- <br />CA <br />A <br />U) <br />H <br />P. <br />1.4 <br />•P <br />HI <br />4'4 <br />a <br />0>) <br />4 <br />',II <br />HI <br />41 <br />Hi <br />g <br />cu <br />G '0 <br />HH <br />.4'4t <br />0 '0 <br />03 <br />4 <br />HI <br />0 <br />> <br />0 <br />g <br />0)•Z)1 <br />0) <br />4-1 <br />UI <br />al <br />0 <br />4 <br />2CUI <br />00 <br />g0(../(11HH <br />IA <br />0 <br />0 <br />HI <br />I <br />0 .,- <br />I9EI <br />-10 <br />(0 <br />(U <br />0HI <br />'d <br />0) <br />GO <br />. <br />44 <br />0 <br />H <br />P <br />l <br />0 <br />0 <br />PI <br />,a) <br />w <br />04) <br />U) <br />000000 <br />uo0 <br />0 <br />c <br />-1 <br />4) <br />° <br />0 <br />•,-1 <br />g• <br />4-1 <br />4. <br />0 <br />,r4 <br />....Z <br />tn <br />a) <br />.P <br />4-1 <br />4-1 <br />v <br />. <br />.-I <br />s4 <br />C4 <br />Iq <br />H <br />01 <br />4-10 <br />0 <br />..-1 <br />04 <br />' 0 <br />UI <br />-9 <br />V) <br />QS <br />til <br />•4 <br />0L1 <br />Z <br />VI <br />0) <br />Cli <br />0u <br />du <br />a) - <br />0 <br />Z <br />UI <br />(LI <br />0 <br />.r-I <br />a) <br />f <br />4.0 <br />0 <br />4) <br />Ul <br />0000 <br />i <br />T(4 <br />0 <br />04-_,.11 <br />p <br />l (A <br />.)0 <br />U) 0 <br />PI <br />Ul <br />0 <br />0 <br />Ul <br />$..1 <br />01 <br />cit <br />44 <br />0) <br />u <br />HI <br />0044-0 <br />VI <br />cll <br />IR <br />0) <br />1- <br />•,-, <br />Il <br />E.4 <br />ri <br />0 <br />r0 <br />0 <br />CO <br />0 <br />0 <br />,. <br />H <br />-I <br />U C <br />U <br />HI <br />0 <br />a) <br />J > <br />>4 d <br />E., <br />v14 <br />4 <br />HI <br />r- <br />HI <br />0 <br />0 <br />0 <br />'d <br />4) <br />0 <br />0) <br />(4 <br />0 <br />OA <br />0 <br />o <br />U <br />u) <br />4H <br />CO <br />0.1 <br />U <br />H <br />c>EQ0))0 <br />VI) <br />r" <br />CO <br />N <br />0' <br />N N <br />'4' <br />LO <br />CO <br />CO <br />CA <br />'0 <br />' <br />• Pr <br />) <br />0 <br />,--I <br />0 <br />H <br />0 <br />N <br />0 <br />HI <br />0 <br />M <br />0 <br />HI <br />H <br />0004 <br />000 <br />HI <br />(NM <br />•-• <br />H <br />N <br />0 <br />HI <br />HI <br />'0 03 <br />0 <br />-1 <br />H <br />H <br />HI <br />H <br />0 M <br />N sr <br />H H <br />H I-1 <br />0 <br />Ul <br />ri <br />-4 <br />H <br />VI <br />el <br />H <br />Ul <br />V) <br />H <br />r-I <br />1/40 <br />lfl <br />H <br />r-4 <br />41 <br />r-4 <br />if) <br />H <br />r4 <br />i.0 <br />H H <br />HI <br />tO <br />H <br />HI <br />i.0 <br />N <br />H od <br />H H <br />CO <br />H <br />.--I <br />CO <br />4-4 <br />CO <br />ri <br />Hi ...4 <br />CA. <br />HI <br />H <br />Cri,..1 <br />H <br />