|
CITY OF RAMSEY, MINNESOTA
<br />1983 Budget Amendment
<br />Projected Fund Balances 12/31/83
<br />General Fund
<br />Revenue Sharing Fund
<br />Parks Fund
<br />State Aid Construction Fund
<br />1978 Special Assessment Fund
<br />1979 Special Assessment Fund
<br />1980 Special Assessment Find
<br />1980 Seri -es II Special Assess. _Fund
<br />1981 Special Assessment Fund
<br />1982 Special Assessment Fund.
<br />1983 Special Assessment Func
<br />Landfill Trust Fund
<br />Park Improvement Trust Fund
<br />Administrative Trust Fund
<br />Equipment Revolving Fund
<br />TOTAL
<br />Fund
<br />Balance
<br />12/31/82
<br />1983 Projected
<br />Projected Fund
<br />Increase/ Balance
<br />(Decrease) 12/31/83
<br />519,668 $ 6,017 $ 525,685
<br />59,222 ( 30,850 ) 28,372
<br />43,864 ( 46,865 ) ( 3,001)
<br />( 45,015) - 0 - ( 45,015)
<br />57,176* 5,000 62,176
<br />56,418* 10,625 67,043
<br />90,588* 8,585 99,173
<br />11,328* ( 1,725) 9,603
<br />54,788* ( 9,550) 45,238
<br />20,101* ( 68,760) ( 48,659)
<br />- 0 ( 20,800) ( 20,800)
<br />131,183 370 131,553
<br />26,900 ( 17,000) 9,900
<br />119,704 ( 2,025) 117,679
<br />84,112 ( 4,065) 80,047
<br />$1,230,037 $(171,043) 11,058,994
<br />* Adjusted to be compatible with the method of accounting used in the 1983 budget.
<br />
|