|
CITY OF RAMSEY, MINNESOTA 1982 1983 1984 1985
<br />Revenues--1985 Budget
<br />Taxes
<br />31010 Current Property Taxes
<br />31910 Pen. & Int. Prop Taxea
<br />Total Taxes
<br />Licensee and Permits
<br />Business
<br />32111 Liquor -On Sale
<br />32112 Liquor -Off Sale
<br />32113 Non-Intox. Liquor
<br />32170 Amusement Centera
<br />32180 Bowling & Billiards
<br />32182 Cigarette
<br />32185 Contractors
<br />32188 Garbage & Refuae Haulers
<br />32191 Gasoline Sales
<br />32194 Motor Vehicles
<br />32196 Peddlers
<br />32199 Miac. Buaineaa
<br />Non -Business
<br />32210 Building Permits
<br />32130 Plumbing Permits
<br />32140 Animal Licenses
<br />32160 Heating Permits
<br />32165 Conditional Uae Permits
<br />32170 Septic System Permits
<br />32175 Sign Permits
<br />32199 Misc. Non -Business
<br />Total Lic. end Permits
<br />Intergovernmental Revenues
<br />Federal
<br />33110 Federal Rev. Sharing
<br />33160 Federal Grants
<br />State
<br />33401 Local Government Aid
<br />33402 Homestead Credit
<br />33404 Attached Machinery Aid
<br />33418 MSA, Maintenance
<br />33419 MSA, Construction
<br />33421 Ina. Premium Tax (Pol.)
<br />33422 Other State
<br />Local Governments
<br />33601 State Aid Lawsuit
<br />Total Intergov. Revenues
<br />Charges for Services
<br />General Government
<br />34103 Zoning & Subdiv. Fees
<br />34105 Sale of Maps & Publi.
<br />34107 Aaaeaement Searchea
<br />34109 Dog Pound Fees
<br />34110 Fees for Spec. Meetings
<br />34112 Legal
<br />34118 Newsletter
<br />34199 Other
<br />Actual Actual Budget Proposed Adopted
<br />General Fund 101
<br />361,907
<br />4,867
<br />450,916
<br />10,839
<br />518,716 575,251 593,722
<br />366,774 461,755 518,716 575,251 593,722
<br />8,400
<br />150
<br />208
<br />100
<br />24
<br />1,250
<br />25
<br />50
<br />50
<br />11,407
<br />1,836
<br />642
<br />555
<br />250
<br />2,574
<br />40
<br />32
<br />8,400
<br />313
<br />200
<br />150
<br />265
<br />313
<br />3,575
<br />275
<br />187
<br />475
<br />50
<br />15
<br />23,696
<br />3,256
<br />417
<br />990
<br />500
<br />3,818
<br />42
<br />10,500
<br />300
<br />300
<br />100
<br />180
<br />75
<br />2,000
<br />150
<br />25
<br />200
<br />50
<br />15,000
<br />1,200
<br />300
<br />450
<br />250
<br />1,300
<br />28
<br />8,400
<br />300
<br />300
<br />100
<br />180
<br />75
<br />2,000
<br />150
<br />25
<br />200
<br />50
<br />30,000
<br />2,000
<br />300
<br />1,000
<br />250
<br />2,000
<br />28
<br />8,400
<br />300
<br />300
<br />-100
<br />--180
<br />75
<br />2,000
<br />150
<br />25
<br />200
<br />-50
<br />1)30,000
<br />2,000
<br />300
<br />1, 000
<br />250
<br />2,000
<br />28
<br />27,593 46,937 32,408 47,358 47,358 -
<br />36,540
<br />137,772
<br />198,408
<br />2,103
<br />17,265
<br />159,744 239,697 254,079 254,079
<br />243,970 256,750 256,750 256,750
<br />1,818
<br />17,265 17,265 17,265 17,265
<br />14,326 15,540 14,000 15,000 15,000
<br />2,600 1,501 32,320
<br />200
<br />409,014 440,038 560,032 543,094 543,094
<br />630
<br />126
<br />809
<br />1,599
<br />810
<br />142
<br />825
<br />359
<br />195
<br />399 240
<br />6,927
<br />198
<br />600
<br />200
<br />500
<br />500
<br />100
<br />460
<br />600
<br />200
<br />500
<br />500
<br />100
<br />600
<br />200
<br />500
<br />500
<br />-100
<br />-28-
<br />
|