|
Revenues
<br />
<br />-164-
<br />
<br />Taxes
<br />
<br />Licenses & Permits
<br />
<br />Intergovernment
<br />Revenue
<br />
<br />ACCT
<br />
<br />2002
<br />Amended
<br />Budget
<br />
<br />401t 3,170,000.00
<br />4012 51,000.00
<br />4013 900.00
<br />4014 675,000.00
<br />4015 21,500.00
<br />4018 5,100.00
<br />4019
<br />4110
<br /> 3,923,500.00
<br />
<br />4155 25,750.00
<br />4156 2,295.00
<br />4157 225.00
<br />4159 2,400.00
<br />4160
<br />4163 12,500.00
<br />4164 5,175.00
<br />4~65 1,200.00
<br />4166 2,300.00
<br />4167
<br />4168 500.00
<br />4169 3,100.00
<br />4170 100.00
<br />4205 265,000.00
<br />4206 33,000.00
<br />4207 2,100.00
<br />4208 21,500.00
<br />4209 5,200.00
<br />4210
<br />4220 15,900.00
<br />4221' 3;350.00
<br />4211 4,375.00
<br />4222. 3,150.00
<br />4230 300.00
<br /> 409,420.00
<br />
<br />4252 51,800.00
<br />4253 2,800.00
<br />4262 303,894.00
<br />4263 448,000.00
<br />4264
<br />4268 90,000.00
<br />4269 85,000.00
<br />4271 6,700.00
<br />4272
<br />4273 8,200.00
<br />4282
<br />4286
<br />4287 1,400.00
<br />
<br />997,794.00
<br />
<br />2002
<br />Adopted
<br />Budget
<br />
<br />3,t47,694.00
<br />20;000.00
<br />1,500.00
<br />557;514.00
<br />
<br /> 10,000.00
<br />
<br />3,736,708.00
<br />
<br />23,0OO.OO
<br />1,800.00
<br />500.00
<br />2,000.00
<br />
<br />10,000.00
<br /> 3,000.00
<br /> 2,000.00
<br /> 2,400.00
<br />
<br /> 100.00
<br />4,000.00
<br />
<br />267,282.00
<br />35,000.00
<br />3,500.00
<br />20,000.00
<br />2,000.00
<br />1,000.00
<br />10,000.00
<br /> 3,ooo.0o
<br /> 2,000.00
<br /> 3,000100
<br />
<br />395,582.00
<br />
<br /> 33,000.00
<br /> 4,OOO.OO
<br />303,894.00
<br />628,057.00
<br />
<br />;90,000.00
<br />75,000.00
<br /> 7,000.00
<br />
<br />6,000.O0
<br /> 50.00
<br />
<br />1,000.00
<br />
<br />1,148,001.00
<br />
<br />DIFFERENCE
<br />AMEND/BUDG
<br />
<br /> 22,306.00
<br /> 31,000.00
<br /> (600.00)
<br />117,486.00
<br /> 21,500.00
<br /> (4,9OO.00)
<br />
<br />186,792.00
<br />
<br />2,750.00
<br /> 495.00
<br /> (275.00)
<br /> 400.00
<br />
<br />2,S00.00
<br />2,175.00
<br />(600.00)
<br />(100.00)
<br />
<br /> 400.00
<br /> (900.00)
<br /> 100.00
<br />(2,282.00)
<br />(2,OOO.OO)
<br />(I,400.00)
<br /> 1,500.00
<br /> 3,200.00
<br />(1,ooo.oo)
<br />5,900.00
<br />350.00
<br />2,375.00
<br />150.00
<br />300.00
<br />
<br />13,838.00
<br />
<br />18,800.00
<br />(1,200.00)
<br />
<br />180,057.00)
<br />
<br />10,000.00
<br /> (300.00)
<br />
<br />2,200.00
<br /> (50.00)
<br />
<br />400.00
<br />
<br />(150,207.00)
<br />
<br />
<br />
|