|
Exhibit D-2
<br />2000A 2001A 2001D
<br />Capital 2000B Taxable 2001B 2001C Taxable
<br />Equipment Tax Increment Tax Increment Tax Increment Tax Increment Tax Increment Totals
<br />Certificates Bonds Bonds Bonds Bonds Bonds 2001 2000
<br />$ 78,620 $ - $ - $ - $ - $ - $ 235,035 $ 217,606
<br />- - - - - - 75,095 25,297
<br />- - - - - - 6,052 7,989
<br />78,620 - - - - - 316,182 250,892
<br />61,000 - - - - - 481,000 360,000
<br />12,070 102,745 101,917 40,907 - - 583,459 319,574
<br />73,070 102,745 101,917 40,907 - - 1,064,459 679,574
<br />5,550 (102,745) (101,917) (40,907) - - (748,277) (428,682)
<br />- - 257,347 84,312 2,815 3,204 347,678 7,061
<br />- 102,833 - - - - 643,172 561,062
<br />- 102,833 257,347 84,312 2,815 3,204 990,850 568,123
<br />5,550 88 155,430 43,405 2,815 3,204 242,573 139,441
<br />69,122 6,786 - - - - 323,814 184,373
<br />$ 74,672 $ 6,874 $ 155,430 $ 43,405 $ 2,815 $ 3,204 $ 566,387 $ 323,814
<br />-57-
<br />
|