|
CITY OF RAMSEY, MINNESOTA
<br />COMBINED STATEMENT OF REVENUE, EXPENDITURES, AND CHANGES IN FUND BALANCE -
<br />ALL GOVERNMENTAL FUND TYPES AND EXPENDABLE TRUST FUND
<br />Year Ended December 31, 1988
<br />(With Comparative Totals for Year Ended December 31, 1987)
<br />Revenue:
<br />Property taxes
<br />Special assessments
<br />Licenses and permits
<br />Intergovernmental revenue
<br />Charges for services
<br />Fines and penalties
<br />Other revenue -
<br />Interest earned on investments
<br />Miscellaneous
<br />Total Revenue
<br />Expenditures:
<br />Current -
<br />General government
<br />Public safety
<br />Highways and streets
<br />Culture and recreation
<br />Debt service
<br />Capital outlay
<br />Total Expenditures
<br />Excess (Deficiency) of
<br />Revenue Over Expenditures
<br />Other Financing Sources (Uses):
<br />Proceeds of bond issues
<br />Operating transfers in
<br />Operating transfers (out)
<br />Total Other Financing
<br />Sources (Uses)
<br />EXCESS (DEFICIENCY)
<br />OF REVENUE AND OTHER
<br />FINANCING SOURCES OVER
<br />EXPENDITURES AND OTHER
<br />FINANCING USES
<br />Fund balance - beginning of year 1,631,987
<br />Fund Balance (Deficit) - End of Year
<br />Special
<br />General Revenue
<br />$ 810,674 $ 163,006 $ 37,292
<br />1,194,904
<br />60,729 14,827
<br />191,205
<br />652,719
<br />5,748
<br />30,278
<br />Governmental Fund Types
<br />Debt
<br />Service
<br />96,621 43,994
<br />5,459 82,649
<br />1,792,704 350,378
<br />208,345
<br />1,455,368
<br />638,960 65,008
<br />575,467 - -
<br />208,615 - -
<br />115,076 - -
<br />14,175 - 1,563,686
<br />355,977 3,895
<br />1,908,270 68,903 1,563,686
<br />(115,566) 281,475 (108,318)
<br />355,246 47,600 44,500
<br />(132,229) (92,100) -
<br />223,017 (44,500) 44,500
<br />476,783 3,175,475
<br />$1,739,438 $ 713,758 $3,111,657
<br />Capital
<br />Projects
<br />$ 314
<br />70,460
<br />117,972
<br />84,739
<br />67,759
<br />341,244
<br />2,079,480
<br />2,079,480
<br />(1,738,236)
<br />599,163
<br />(117,849)
<br />481,314
<br />$ 107,451 $ 236,975 $ (63,818) $(1,256,922)
<br />1,176,909
<br />(80,013)
<br />
|