Laserfiche WebLink
Revenue: <br />Tax increment <br />Intergovernmental revenue <br />Interest earned on investments <br />Total Revenue <br />Other Financing (Uses): <br />Operating transfers (out) <br />EXCESS OF REVENUE OVER <br />OTHER FINANCING USES <br />Fund balance - beginning of year <br />Fund Balance - End of Year <br />CITY OF RAMSEY, MINNESOTA <br />TAX INCREMENT FUND <br />STATEMENT OF REVENUE, EXPENDITURES, AND CHANGES IN FUND BALANCE - <br />BUDGET (GAAP BASIS) AND ACTUAL <br />Year Ended December 31, 1988 <br />(With Comparative Actual Amounts for Year Ended December 31, 1987) <br />Budget <br />$155,000 $163,006 <br />33,273 <br />10,412 <br />155,000 <br />(7,650) <br />1988 <br />Variance - <br />Favorable <br />Actual (Unfavorable) Actual <br />206,691 <br />(44,500) <br />$147,350 $162,191 <br />84,014 <br />$246,205 <br />$ 8,006 <br />33,273 <br />10,412 <br />51,691 <br />(36,850) <br />Exhibit C -6 <br />1987 <br />$ 77,227 <br />7,038 <br />1,603 <br />85,868 <br />(2,500) <br />$ 14,841 $ 83,368 <br />646 <br />$ 84,014 <br />