#04-01-023 - Laserfiche WebLink

Home

Councilmember Elvig introduced the following resolution and moved for its adoption: RESOLUTION #04-01-023 RESOLUTION AMENDING THE 2003 CITY OF RAMSEY ENTERPRISE FUNDS BUDGETS WHEREAS, during the year 2003, the Ramsey City Council acted on matters impacting revenue and expenditures budgets of the City's enterprise funds for items that were not included in the original budget for the year ended December 31, 2003; and WHEREAS, for financial reporting purposes, amendments to the City's enterprise funds budgets are to be made in the form of a Budget Amendment Resolution; and WHEREAS, the following budget amendments are required to confirm Council's actions taken by motion and/or discussion and to reflect actual activity for the year ended December 31, 2003: WATER UTILITY FUND #601 To amend revenue activities based on budget amendments made by Council action during 2003 and actual moneys received over (under) budget from $702,750 to $965,690 for a total net increase of $264,400: Water Sales Investment Earnings Net Increase in Water Utility Fund Budgeted Revenues $ 264,400 (0) $ 264,400 To amend expenditure activities based on wage contract settlements, budget amendments made by Council action during 2003 and actual moneys spent over (under) budget from $619,291 to $657,070 for a total net increase of $37,779: Personal Services Supplies Other Services and Charges Depreciation Net Increase in Water Utility Fund Budgeted Expenses $(3,928) 36,216 26,003 (20,512) $ 37,779 SEWER UTILITY FUND #602 To amend revenue activities based on budget amendments made by Council action during 2003 and actual moneys received over (under) budget from $668,165 to $759,257 for a total net increase of $91,092: Sewer Charges Interest Earned on Investments Net Increase in Sewer Utility Fund Budgeted Revenues $ 91,092 (0) $ 91,092