|
PAY ESTIMATE #7
<br /> CITY OF RAMSEY
<br /> SUNWOOD DRIVE NW
<br />UTILITY AND STREET IMPROVEMENTS
<br />IMPROVEMENT PROJECT NO, 99-52
<br />
<br />June 10, 2003
<br />Honorable Mayor & City Council
<br />City of Ramsey
<br />15153 Nowthen Blvd. NW
<br />Ramsey, MN 55303
<br />
<br />KE: Sunwood Drive Street Extension, Utility and Street Improvements
<br />Contractor: LaTour Construction
<br />Contract Amount: $846,703.88 *
<br />Award Date: March 8, 2002
<br />Completion Date: November 15, 2002'
<br />
<br />Bid Schedule "A"- SAP 199-104-06 Sunwood Drive NW
<br />
<br /> Estimated Contract
<br />Item Description Quantity Contract Unit Price Amount Used to Date Extension
<br />
<br /> llCleadng 0.73 ACRE $2,324.00 ACRE $1,696.52 0.73 $ 1,696.52
<br />
<br /> 2 Clearing 7 TREE $242.40 TREE $1,696.80 7 $ 1,696.80
<br /> 3 Grubbing 0.73 AcRE $2,324.00 ACRE $1,696.52 0.73 $ 1,696.52
<br /> 4 Grubbing 7 ~TREE $242.40 TREE $1,696.80 7 $ 1,696.80
<br /> 5 Pavement Marking Removal - Permanent 480 LF $2.00 LF $960.00 0 $
<br /> 6 Remove Pipe Culverts 112 LF $8.40 LF $940.80 112 $ 940.80
<br /> 7 Remove Fence 228 LF $2.00 LF $456.00 430 $ 860.00
<br /> 8 IRemove Bituminous Pavement 9,235 SF ' $0.15 SF $1,385.25 880! $ 132.00
<br /> 9 Sawing Bituminous Pavement (Full Depth} 1,317 LF $3.00 LF $3,951.00 1385, $ 4,155.00
<br />
<br /> 10 iCommon Excavation, EV (P) 64,928 CY $I.19 . CY $77,264.32 649281 $ 77,264.32
<br /> 11 Muck Excavation, EV 16,600 . CY $2.80 CY $46,480.00 16600' $ 46,480.00
<br /> 12 ISalvaged Topsoil From Stockpile, SV 4,780 CY $1.20 CY $5,736.00 4780 $ 5,736.00
<br />
<br /> 13~Aggregate Base Class 5 5,596 TON $9.40 TON $52,602.40 5378.65 $ 50,559.31
<br />
<br /> 14 Mill Bituminous Surface (1.5") 570 SY $4.05 SY $2,308.50 55 $ 222.75
<br /> 15 Type LV4 Wearing Course Mixture 1,398 TON $31.40 TON $43,897.20 i 1286.46 $ 40,394.84
<br /> 16 Type LV2 Non-Wearing Course Mixture 1,772 TON $28.60 TON $50,679.20 16831 $ 48,133.80
<br /> 17 Bituminous Material for Tack Coat 614 GAL $1.30 GAL $798.20 509, $ 661.70
<br /> 18 Construct Concrete Wingwalis 4 LS $6,277.50 LS $25,1i0.00 4~ $ 25,1;10.00
<br /> 19 Concrete Weir 1 EACH $545.00 EACH $545.00 1 $ 545.00
<br /> 20 Concrete Parapet Wall 45.4 LF $66.60 LF $3,023.64 45.4 $ 3,023.64
<br />
<br /> 21 10 X 5 Precast Concrete Box Culvert 132 LF $309.80 LF $40,893.60 132 $ 40,893.60
<br /> 22 21" CM Pipe Culvert 25 LF $28.30 LF $707.50 $
<br />
<br /> 23 15" RC Pipe Apron 3 EACH $438.80 EACH $1,315.80 2: $ 877.20
<br /> 24 18" RC Pipe Apron 2 EACH $464.20 EACH $928.40 2 $ 928.40
<br /> 25 24" RC Pipe Apron 2 EACH $509.20 EACH $1,018.40 2 $ 1,018.40
<br /> 26 33" RC Pipe Apron 1 EACH $819.20 EACH $819.20 1 $ 819.20
<br /> 27 Trash Guard for 18" Pipe Apron 2 EACH. $193.90 EACH $387.80 2 $ 387.80
<br /> 28 Trash Guard for 24" Pipe Apron 2- EACH $295.00 EACH $590.00 . 2 $ 590.00
<br /> 29 Trash Guard for 33" Pipe Apron 1 EACH $490.80 EACH $490.80 1 $ 490.80
<br /> 30 15" RC Pipe Sewer Design 3006, CL 5 406 LF $21.90 LF $8,891.40 418 $ 9,154.20
<br /> 31 18" RC Pipe Sewer Design 3006, CL 5 240 LF $23.80 LF $5,712.00 240 $ 5,712.00
<br /> 32 21" RC Pipe Sewer Design 3006, CL 3 474 LF $28.00 LF $13,272.00 474 $ 13,272.00
<br /> 33 24" RC Pipe Sewer Design 3006, CL 3 602 LF $30.50 LF $18,361.00 614 $ 18,727.00
<br />
<br />*Per Change Orders 1, 2, 3 and 4
<br />
<br /> s~are~ decslmunic~pallararns~¥15156tBidPmposatForm.xt$
<br /> Sheet: Pay. Estimate 7
<br />
<br />1 -139-
<br />
<br />
<br />
|