|
PAY ESTIMATE #7
<br /> CITY OF RAMSEY
<br /> SUNWOOD DRIVE NW
<br />UTILITY AND STREET IMPROVEMENTS
<br />IMPROVEMENT PROJECT NO, 99-52
<br />
<br /> I Estimated Contract
<br />Item Descr!ption Quantity Contract Unit Price Amount Used to Date Extension
<br />
<br /> 34 30" RC Pipe Sewer Design .3006, CL 3 370 LF ....$40.70 LF $15,059.00 370 $ 15,059.00
<br /> 35 33" RC Pipe Sewer Design 3006, CL 3 124 LF $47.70 LF $6,914.80 124 $ 5,914.80
<br /> 36 Connect to Existing Siorm SeWer 1 EACH $595.00 ~,C~' ~595.00 0 $
<br /> 37 Construct Bulkhead 7 EACH $77.C~0 ~ACH $539.00 7 $ 539.00
<br /> 38 12" steel Casing Pipe 90 LF $28.00 LF $2,520.00 90 $ 2,520.00
<br /> 39 Const'~uct Drainage Structure Desig'n 48 - 40}0 38.58 LF $190.80 LF $7,361.06 38.28 $ 7,303.82
<br /> 40 Construct Drainage Structure Design 60 - 40~20 38.81 LF $289.30 LF $11,227.73 38.56 $ 11,155.41
<br /> 41 Construct brainage structure Design 72 - 4020 11.96 LF $367.30 LF $4,392.91 12.12' $ 4,451.68
<br /> 42 Casting Assemblies Type 1 15 EACH $263.10 EACH $3,946.50 15 $ 3,946.50
<br /> 43 ~asting Assemblies Type 2 4 EACH $419.~0 EACH $1,677.20 41 $ 1,677,20
<br />
<br /> 44 Construct Drainage Structure Design Special 1 ' 4 i EACH $701.20 EACH .$2,80,~.80 .-I 41 $ 2,804.80
<br />
<br /> 45 Random Ri~rap Class 3 58.8 ICY $61.60 CY $3,622:08 106i $ 6,529.60
<br />
<br /> 46 Geot~'xtile Fabric Type IV 109 SY $1.90 SY $207.10 149 $ 283.10
<br /> 47 Concrete Curb & Gutter Design B618 4949 LF $7.10 LF $~5,.137.90 5419 $ 38,474.90
<br /> 48 8" Concrete Driveway Pavement 25 S:Y $30.00 SY"' $750.00 24 $ 720.00
<br /> ,~9 Metal Railin. g 47 LF $68.40 LF $3,214.80 47 $ 3,214.80
<br /> 50 Permanent Barricades 3 EACH' $215.00 EACH $645.00 0 $ -
<br />
<br /> 51 Install Wood Rail Fer~'~'e i840. I LF . $5.10 i' LF $9,384.00 16001 $ 8,160.00
<br />
<br /> 52 F & I Sign Panels Type C 22.5 I sF $21.00 SF $472.50 10 $ 210.00
<br />
<br /> 52A Pavement Message (Right Arrow) Epoxy 4 EACH' $150.00 EACH $600.00 0 $ -
<br />
<br /> 53 4" Solid Line White - Epoxy 6625 LF $0.30 LL~ $1,987~50 4700 $ 1,410_..~:~
<br /> 54 4" Broken Line Yellow- Epoxy 480 LF $0.30L~[-' $144.00 460 $ 138.0l
<br /> 5-'---~ 24, Stop Line White - Epoxy 37 LF $8.20--- L~- $303.40 0 '~
<br /> 56 Deciduous Tree 1.5" C~at BR 100 TREE $100.00 TREE $10,000.00 50 $ 5,000.00
<br /> 57 Bale Check ' ' 190 EACH $5.00 EACH $950.00 0 $ -
<br />
<br /> 58 Silt Fence, Type Machine Sliced : 1800' LF $2.00 LF $3,600.00 5557 $ 11,11,~.00
<br /> 59 ':l'emporary Rock Construction Entrance 2 EACH $500.00 I'EACH $1,000.00 01 $
<br /> 60 Seed Mixture 60B 1002.6 LB $3.00 LB $3,00"~.80 1474 $ 4,422.00
<br /> 61 Seed Mixture Special I 30.0 LB $25.00 LE~ ' $750.00 30i $ 75'~).00
<br /> 62 Seed Mixture Special 2 5.0 LB $25.00 LB '$125.00 "51 $ . 12~.00
<br /> 63 See'd'Mixture Special 3 19.5 L8 "$20.00 LB $390.00 19.5 $ 390.00
<br /> 64 Seed Mixture Special 4 3.3 LB $25.00 LB $82.50 3.31 $ 82.50
<br /> 65 Seed Mixture Special 5 41.3 LB $20.00 LB $826.00 4:{.3, $ 828.00"
<br />
<br /> 21.5 TON $125.00 TON $2,687.50 21.5 $ 2,687.50
<br /> 66 Mulch Material Type 1 ..
<br /> 67 Erosion Control Blankets Category 3 4335 SY $1.80 SY $7,803.00 7200 $ 12,960.00
<br /> 68 Commercial Fertilizer Analysis 20-5-10 2.1 I TON $150.00 TON $315.00 2.1 $ 315.00
<br />
<br />Total Bid Schedule "A" - SAP 199-104-06
<br />
<br />$ $60,355.]4 $ 557,061.01
<br />
<br />-140~,.,.,doc~municipal/ararnseyr315618tdProposalForm,zJ, 2
<br /> Sheet: PayEstJmate 7
<br />
<br />
<br />
|