Agenda - Council - 11/27/2007 - Laserfiche WebLink

Home

PAY ESTIMATE #10 (FINAL) Ramsey Town Center Phase 2, Segment 1 Improvements Zeolite Street NW, Civic Center Drive NW and Sapphire Street NW Improvement Project No. 05 -22 October 18, 2007 Honorable Mayor & City Council City of Ramsey 7550 Sunwood Drive Ramsey, MN 55303 -6197 RE: Utility and Street Construction Improvement Project 05 -22 Contractor. W.B. Miller, Inc. Contract Amount: $573,654.70* Award Date: May 11, 2005 Completion Date: June 30, 2006 Dear Council Members: The following work has been completed on the above- referenced project by W.B. Miller, Inc. Owner ow Item Description Estimated Quantity Unit Price Contract Price Used to Date Extension 1 MOBILIZATION 1 LUMP SUM $ 15,000.00 $ 15,000.00 1 $ 15,000.00 2 REMOVE INTEGRANT CURB 75 LF $ 10.00 $ 750.00 0 $ 3 SAWING BITUMINOUS PAVEMENT FULL DEPTH 70 LF $ 3.00 $ 210.00 $ 4 ISALVAGE DIP PLUGS 2 EACH $ 50.00 $ 100.00 3 $ 150.00 5 ICOMMON EXCAVATION, EV 9115 CY $ 2.20 $ 20,053.00 9,115 $ 20,053.00 6 SALVAGED TOPSOIL FROM STOCKPILE, SV 1250 CY $ 3.00 $ 3,750.00 800 $ 2,400.00 7 AGGREGATE BASE CLASS 5 MODIFIED 5000 TON $ 8.50 $ 42,500.00 4,839 $ 41,131.50 8 TYPE MV3 WEARING COURSE MIXTURE 1400 TON $ 35.00 $ 49,000.00 1,360 $ 47,600:00 9 TYPE MV3 NON - WEARING COURSE MIXTURE 2100 TON $ 35.00 $ 73,500.00 2,020 $ 70,700.00 10 BITUMINOUS MATERIAL FOR TACK COAT 590 GAL $ 1.30 $ 767.00 700 $ 910.00 11 4" DUCTILE IRON PIPE CLASS 53 50 LF $ 17.40 $ 870.00 15 $ 261.00 12 6" DUCTILE IRON PIPE CLASS 53 277 LF $ 21.50 $ 5,955.50 277 $ 5,955.50 13 8" DUCTILE IRON PIPE CLASS 52 325 LF $ 24.50 $ 7,962.50 340 $ 8,330.00 14 12" DUCTILE IRON PIPE CLASS 52 2731 LF $ 33.30 $ 90,942.30 2700 $ 89,910.00 15 6" SDR 26 PVC PIPE (10-121 49 LF $ 19.00 $ 931.00 60 $ 1,140.00 16 8" SDR 26 PVC PIPE 10 -12' 441 LF $ 21.00 $ 9,261.00 421 $ 8,841.00 17 8" SDR 26 PVC PIPE 12 -14' 304 LF $ 22.00 $ 6,688.00 304 $ 6,688.00 18 8" DUCTILE IRON PIPE CLASS 52 (Sanitary, Sewer 34 LF $ 31.00 $ 1,054.00 34 $ 1,054.00 19 12" RC P IPE SEWER DESIGN 3006, CL3 6 LF $ 17.80 $ 106.80 6 $ 106.80 20 15" RC PIPE SEWER DESIGN 3006, CL3 106 LF $ 19.00 $ 2,014.00 106 $ 2,014.00 21 18" RC PIPE SEWER DESIGN 3006, CL3 161 LF $ 20.65 $ 3,324.65 150 $ 3,097.50 22 21" RC PIPE SEWER DESIGN 3006, CL3 24 LF $ 23.00 $ 552.00 20 $ 460.00 23 24" RC PIPE SEWER DESIGN 3006, CL3 72 LF $ 25.00 1 $ 1,800.00 70 $ 1,750.00 24 48" RC PIPE SEWER DESIGN 3006, CL3 44 LF $ 75.50 $ 3,322.00 40 $ 3,020.00 25 CONSTRUCT 8" INSIDE DROP 1 EACH $ 1,900.00 $ 1,900.00 1 $ 1,900.00 26 CONNECT TO EXISTING STORM SEWER 8 EACH $ 475.00 $ 3,800.00 8 $ 3,800.00 27 CONSTRUCT BULKHEAD 8 EACH $ 50.00 $ 400.00 4 $ 200.00 28 TELEVISE SEWER LINE 900 LF 1 $ 0.65 $ 585.00 900 $ 585.00 29 CONNECT TO EXISTING WATERMAIN 2 EACH 1 $ 2,400.00 $ 4,800.00 3 $ 7,200.00 30 HYDRANT 9 EACH $ 2,050.00 $ 18,450.00 8 $ . 16,400.00 31 4" GATE VALVE AND BOX 1 EACH $ 540.00 $ 540.00 1 $ 540.00 32 6" GATE VALVE AND BOX 11 EACH $ 615.00 $ 6,765.00 10 $ 6,150.00 33 8" GATE VALVE AND BOX 2 EACH S 800.00 $ 1,600.00 3 $ 2,400.00 34 12" GATE VALVE AND BOX 2 EACH $ 1,300.00 $ 2;600.00 3 $ 3,900.00 35 HYDRANT EXTENSION 25 LF $ 300.00 $ 7,500.00 4.5 $ 1,350.00 36 CONNECT TO EXISTING SANITARY SEWER 3 EACH $ 2,275.00 $ 6,825.00 3 $ 6,825.00 37 DUCTILE IRON FITTINGS 4321 LB $ 1.75 $ 7,561.75 4000 $ 7,000.00 38 6" POLYSTYRENE INSULATION 320 SF $ 1.25 $ 400.00 320 $ 400.00 39 1CONSTRUCT DRAINAGE STRUCTURE DESIGN 48 - 4020 27.0 LF $ 144.00 $ 3,888.00 27 $ 3,888.00 40 1 CONSTRUCT DRAINAGE STRUCTURE DESIGN 72 - 4020 8.10 LF $ 326.00 $ 2,640.60 8.1 $ 2,640.60 41 CASTING ASSEMBLIES SPECIAL 7 EACH $ 445.00 $ 3,115.00 7 $ 3,115.00 42 ADJUST FRAME & RING CASTING 10 EACH $ 350.00 $ 3,500.00 8 $ 2,800.00 43 CONSTRUCT DRAINAGE STRUCTURE DESIGN SPECIAL 1 2 EACH $ 1,400.00 $ 2,800.00 2 $ 2,800.00 44 CONSTRUCT WATER QUALITY STRUCTURE SPECIAL 1 EACH $ 20,000.00 $ 20,000.00 1 $ 20,000.00 45 CONSTRUCT SANITARY MANHOLE - 48 0 -8' 6 EACH $ 1,820.00 $ 10,920.00 6 Is 10,920.00 Per Change Order No. 1 PP -1 nf'i