|
Exhibit Cost Est 02- 02- 2010.x1s 2/3/2010 9:53 AM
<br />EXHIBIT "A " = Project Layout
<br />EXHIBIT "B" = Estimated Cost Share EXHIBIT "B" 30% ENGINEER'S ESTIMATE OF PROBABLE CONSTRUCTION COSTS
<br />EXHIBIT "C"= eringAgreement
<br />by MAR 10 02 -02 -2010 2- 2010 02 -02 -2010 CSAH 116 (BUNKER LAKE BLVD) AND INTERSECTION CSAH 57 (SUNFISH LAKE BLVD)
<br />PARTICIPATING FEDERAL FUNDS
<br />PROJECT TOTAL STORM SEWER
<br />UNIT ANOKA COUNTY (A) CITY OF RAMSEY (B) City of RAMSEY (C) CITY OF ANOKA (D) CITY of RAMSEY (E) 73.5% CITY of ANOKA (F)
<br />NUMBER ITEM UNIT PRICE SP 02- 716 -11 MSAP XX -XXX -XXX CSAH 57 MSP XX- XXX -XXX MSP XX- XXX -XXX COUNTY, 26.5% CITY 98.2% COUNTY, 1.8% CITY
<br />QUANTITY AMOUNT QUANTITY AMOUNT QUANTITY AMOUNT QUANTITY AMOUNT QUANTITY AMOUNT QUANTITY AMOUNT QUANTITY AMOUNT
<br />2503.511
<br />6" PVC PIPE SEWER
<br />LIN FT
<br />$18.00
<br />2503.541
<br />15" RC PIPE SEWER DES 3006
<br />LIN FT
<br />$25.00
<br />4583
<br />$114,575.00
<br />4583
<br />$114,575
<br />2503.541
<br />18" RC PIPE SEWER DES 3006
<br />LIN FT
<br />$26.00
<br />719
<br />$18,694.00
<br />719
<br />$18,694
<br />2503.541
<br />21" RC PIPE SEWER DES 3006
<br />LIN FT
<br />$27.00
<br />1000
<br />$27,000.00
<br />1000
<br />$27,000
<br />2503.541
<br />24" RC PIPE SEWER DES 3006
<br />LIN FT
<br />$28.00
<br />819
<br />$22,932.00
<br />819
<br />$22,932
<br />2503.541
<br />27" RC PIPE SEWER DES 3006
<br />LIN FT
<br />$29.00
<br />2093
<br />$60,697.00
<br />2093
<br />$60,697
<br />2503.541
<br />30" RC PIPE SEWER DES 3006
<br />LIN FT
<br />$30.00
<br />306
<br />$9,180.00
<br />306
<br />$9,180
<br />2503.541
<br />33" RC PIPE SEWER DES 3006
<br />LIN FT
<br />$26.00
<br />818
<br />$21,268.00
<br />818
<br />$21,268
<br />2501.515
<br />15" RC PIPE APRON
<br />EACH
<br />$600.00
<br />4
<br />$2,400.00
<br />4
<br />$2,400
<br />2501.515
<br />30" RC PIPE APRON
<br />EACH
<br />$800.00
<br />1
<br />$800.00
<br />1
<br />$800
<br />2501.515
<br />33" RC PIPE APRON
<br />EACH
<br />$1,000.00
<br />1
<br />$1,000.00
<br />1
<br />$1,000
<br />2503.602
<br />CONNECT TO EXISTING MANHOLES (SAN)
<br />EACH
<br />$26.00
<br />2503.602
<br />CONNECT TO EXISTING STORM SEWER
<br />EACH
<br />$750.00
<br />1
<br />$750.00
<br />1
<br />$750
<br />2504.602
<br />ADJUST HYDRANT
<br />EACH
<br />$850.00
<br />2
<br />$1,700.00
<br />2
<br />$1,700.00
<br />CONST DRAINAGE STRUCTURE (W /CASTING)
<br />LUMP SUM
<br />$3,250.00
<br />2506.522
<br />ADJUST FRAME & RING CASTING
<br />EACH
<br />$500.00
<br />4
<br />$2,000.00
<br />4
<br />$2,000.00
<br />2521.501
<br />4" CONCRETE WALK
<br />SO FT
<br />$3.00
<br />70840
<br />$212,520.00
<br />59049
<br />$177,147.00
<br />11791
<br />$35,373
<br />2521.501
<br />6" CONCRETE WALK
<br />SO FT
<br />$4.50
<br />2531.501
<br />CONCRETE CURB & GUTTER DESIGN B418
<br />LIN FT
<br />$10.00
<br />15812
<br />$158,120.00
<br />12796
<br />$127,960.00
<br />3016
<br />$30,160
<br />2531.501
<br />CONCRETE CURB & GUTTER DESIGN B424
<br />LIN FT
<br />$11.00
<br />15432
<br />$169,752.00
<br />6576
<br />$72,336.00
<br />3321
<br />$36,531.00
<br />2280
<br />$25,080
<br />3255
<br />$35,805.00
<br />2531.501
<br />CONCRETE CURB & GUTTER DESIGN B612
<br />LIN FT
<br />$12.00
<br />201
<br />$2,412.00
<br />170
<br />$2,040.00
<br />31
<br />$372
<br />2531.501
<br />CONCRETE CURB & GUTTER DESIGN B618
<br />LIN FT
<br />$13.00
<br />2531.507
<br />6" CONCRETE DRIVEWAY PAVEMENT
<br />SQ YD
<br />$40.00
<br />2531.618
<br />TRUNCATED DOMES
<br />SO FT
<br />$25.00
<br />190
<br />$4,750.00
<br />117
<br />$2,925.00
<br />73
<br />$1,825
<br />2563.601
<br />TRAFFIC CONTROL
<br />LUMP SUM
<br />$ 40,000
<br />1
<br />$40,000.00
<br />0.633
<br />$25,320.00
<br />0.049
<br />$1.960.00
<br />0.163
<br />$6,520.00
<br />0.008
<br />$320.00
<br />0.059
<br />$2.360.00
<br />2564.531
<br />SIGN PANELS TYPE C
<br />SO FT
<br />2564.537
<br />INSTALL SIGN TYPE SPECIAL
<br />EACH
<br />2565.511
<br />TRAFFIC CONTROL SIGNAL SYSTEM
<br />SIG SYS
<br />$250,000
<br />1
<br />$250,000.00
<br />1
<br />$250,000
<br />2565.601
<br />EMERGENCY VEHICLE PREEMPTION SYSTEM
<br />LUMP SUM
<br />$ 10,000.00
<br />1
<br />$10,000.00
<br />1
<br />$10,000
<br />2565.602
<br />PVC HANDHOLE (METAL FRAME WITH COVER)
<br />EACH
<br />1
<br />1
<br />2565.602
<br />NMC LOOP DECETOR 6'X 6'
<br />EACH
<br />2565.603
<br />2 -INCH RIGID STEEL CONDUIT - INTERCONNECT
<br />LIN FT
<br />2571.501
<br />CONIFEROUS TREE 3' HT CONT
<br />TREE
<br />2571.505
<br />DECIDUOUS SHRUB NO 5 CONT
<br />SHRUB
<br />2571.507
<br />PERENNIAL NO 1 CONT
<br />PLANT
<br />2573.502
<br />SILT FENCE, TYPE MACHINE SLICED
<br />LIN FT
<br />$2.00
<br />16599
<br />$33,198.00
<br />14592
<br />2007
<br />$4,014
<br />2573.505
<br />FLOTATOIN SILT CURTAIN
<br />LIN FT
<br />$15.00
<br />977
<br />$14,655.00
<br />977
<br />2573.530
<br />STORM DRAIN INLET PROTECTION
<br />EACH
<br />$150.00
<br />152
<br />$22,800.00
<br />152
<br />2573.550
<br />EROSION CONTROL SUPERVISOR
<br />LUMP SUM
<br />$3,000.00
<br />1
<br />$3,000.00
<br />1
<br />2575.501
<br />SEEDING
<br />ACRE
<br />$200.00
<br />3.46
<br />$692.00
<br />3.3
<br />0.16
<br />$32
<br />2575.502
<br />SEED MIXTURE 310
<br />POUND
<br />$15.00
<br />76
<br />$1,140.00
<br />76
<br />2575.502
<br />SEED MIXTURE 350
<br />POUND
<br />$5.00
<br />215
<br />$1,075.00
<br />201
<br />14
<br />$70
<br />2575.505
<br />SODDING TYPE SALT RESISTANT
<br />SO YD
<br />$3.00
<br />18408
<br />$55,224.00
<br />15078
<br />3330
<br />$9,990
<br />2575.513
<br />MULCH MATERIAL TYPE 1
<br />TON
<br />$210.00
<br />7
<br />$1,470.00
<br />6.6
<br />0.4
<br />$84
<br />2575.523
<br />EROSION CONTROL BLANKETS CATEGORY 3
<br />SO YD
<br />$2.00
<br />12846
<br />$25,692.00
<br />11993
<br />853
<br />$1,706
<br />2581.501
<br />REMOVABLE PREFORMED PLASTIC MARKING
<br />LIN FT
<br />2581.602
<br />PAVEMENT MESSAGE (LT ARROW) PREFORMED THERMOPLA
<br />EACH
<br />2581.602
<br />PAVEMENT MESSAGE (RT ARROW) PREFORMED THERMOPLA
<br />EACH
<br />2582.502
<br />4" SOLID LINE WHITE - PAINT
<br />LIN FT
<br />2582.502
<br />4" SOLID LINE YELLOW - PAINT
<br />LIN FT
<br />2582.502
<br />4" SOLID LINE WHITE - EPDXY
<br />LIN FT
<br />2582.502
<br />4" BROKEN LINE WHITE - EPDXY
<br />LIN FT
<br />2582.502
<br />4" SOLID LINE YELLOW - EPDXY
<br />LIN FT
<br />
|