Laserfiche WebLink
IV. APPENDIX <br />TH47&CR27 <br />Concept Cost Estimate for Cooperative Agreement Project <br />Prepared By: Anoka County, Revised 12.23.08 <br />ITEM UNIT UNIT PRICE TOTAL ~ <br />QUANTITY TOTAL EST. <br />COST <br />GRADING AND PAVING <br />Bituminous Wear TON $90.00 700 $63,000.00 <br />Bituminous non-wear TON $80.00 350 $28 000.00 <br />Bituminous tack coat Gallons $3.00 320 $960.00 <br />Common Excavation C.Y. $15.00 1750 $26,250.00 <br />Muck Excavation C.Y. $6.50 600 $3 900.00 <br />Sub rode Excavation C.Y. $15.00 600 $9 000.00 <br />Select Granular Borrow C.Y. $15.00 600 $9 000.00 <br />A re ate Base C.Y. 20.00 70 1 400.00 <br />SUBTOTAL GRADING & PAVING $141,510.00 <br /> <br />MISCELLANEOUS AND %OF PAVING/GRADING COSTS <br /> <br />Pavement Removals S.Y. $3.50 1520 $5 320.00 <br />Miscellaneous Removals L.S. $2,000.00 1 $2,000.00 <br /> <br />Draina a 25% L.S. $35 377.50 1 $35 377.50 <br /> <br />Turt Est. & Erosion Control 5%AVG L.S. 7 075.50 1 7 075.50 <br />SUBTOTAL MISCELLANEOUS AND % OF PAVING/GRADING COSTS $49,773.00 <br /> <br /> <br />SIGNING AND STRIPING COSTS <br /> <br />Mainline Si nin & Stri in lane mile 35 000.00 0.1 3 500.00 <br />SUBTOTAL SIGNING & STRIPING COSTS $3,500.00 <br /> <br />SUBTOTAL CONSTRUCTION COSTS $194,783.00 <br /> <br />GENERAL COSTS <br /> <br />Misc. minor items 10% of total cost L.S. $19,478.30 1 $19,478.30 <br />Traffc Control 8%of total cost L.S. $15,582.64 1 $15,582.64 <br />Mobilization 10% of total cost L.S. $19 478.30 1 $19 478.30 <br /> <br />SUBTOTAL GENERAL COSTS $54,539.24 <br /> <br />SUBTOTAL ALL CONSTRUCTION COSTS $249,322.24 <br />ENGINEERING COSTS (8 %) $19,945.78 <br />GRAND TOTAL - $269,288.02 <br />County of Anoka <br />Cooperative Agreement Submittal <br />T.H. 47 / C.R. 27 ~~~ <br />