Laserfiche WebLink
FEASIBILI?( STUDY <br /> OPTION 1 EXHIBIT E <br /> SHARED FACILITIES COST <br />City of Ramsey ~rnprovernent Project No. 02-20 <br />Helium Street Extension <br /> Streets,Water Sewer <br /> <br />Shared Cost With Proiect 02-22(PONDVALE) <br /> j { 8stimama <br /> item Number o( <br /> <br /> NO. Oesrcdoticn Units Unit <br /> <br /> ISi;orm Orainaae and Oetenlion Pond ! J J <br /> I jCommon =~xcavadon(Oetenlion Pond ) J 8,00 CY ' <br />~ 2 ]IS'RCP Class III J20 <br />3 j 18'RCP C~ss ill 180 <br />4 ~15'RCP ¢~S J 1 '~ EACH <br /> <br />Unit Cost <br /> <br />9 !Seeding - Tvae Lawn Restoration <br /> <br />10 iSeeding Mixture - 808 <br />11 !Commerca ,=enili~'~-r, Id-'~O-tO <br /> <br />jHydraudc Soil Stabilizer Tvoe .5 <br />Tree ~',earm9 individual Trees <br /> <br />Eslimated Cost <br /> <br />~500.00 <br /> <br />54.00 S3,200.00 <br />324.00 i $2.8B0.00 <br />~30.00 j $4,800.00 <br /> ~50~00 <br /> <br /> 5 j lB'RCP FES I t I -~ACH I <br />- 8 jMH/C9 Storm Ormnaee Structure J 2 ,. &ACH J ~hS00.00 <br />~ JOudet Controt S~c~ure I I j &ACH J ~2,0~0.00 <br />~ IRio Rag C',8ss Ill j 10 J CY J 375.00 <br /> 0.2 j ACR~ ~ <br /> <br /> . ~OO I LBS ~ <br /> <br />S~.75 <br />$0.50 <br /> <br />~3,OOO.O0 <br /> <br />Total - Shared Cost With Project 02-22 <br /> <br />~2,000.00 <br /> <br />~750.00 <br /> <br />$800.00 <br /> <br /> $4?5.00 <br /> $250.00 <br />~350.00 J $525.00 <br />5300.00 58,OOO.O0 <br /> <br />AItocation Ot Construction Cost to <br /> Projeot 02-20 ~ 25% <br /> <br />S6,395 <br /> <br />[Storm drainage Easements J <br /> <br />o.~ { ACRE I s,~o.ood.oo I ,i4,aoo.oa <br /> <br />Allocation of Easement Cost to <br />Projec~ 02-20 @ 25% S1,aoa <br /> <br /> Shared Cost With Project 02-21(152nd AVE.) <br /> <br />Item -' Number of <br />bio. Oescdotion Units Unit Unit Cost Estimated Cos~ <br />~ Storm Or~'inage and detention PondJJ { J <br />1 Comr~on ~xcavationfOeteniion ~ond - 02-2I1 { 1,500 CY $4.00 <br /> ~8,O0O.00 <br /> <br /> 2 18'RCP C~ss iii ' ' 'r 180 j 'LF' ~30.00 <br /> <br /> 3 24'RC~CIass Iii 300 LF { ~45.00 ~13,500:00 <br /> <br /> 4 30'RCP Class III 330 LF j $80.00 ~ ~19,800.00 <br /> ~ ~8'RCP ¢~ u. { S~CH j ~6oo.aoI ~aoo.oo <br /> 6 30'~C2 FES I J EACH i ~9OO,~ j sg0o.00 <br /> 7 MHIC8 Storm 0~inag~Stmcture I 2 ~CH ~ ~,500.~ I ~2,000.00 <br /> <br /> 9 Rio Ra~'C~ss ill 10 CY { ~75,0d ~7~O.O0 <br /> 10 Se~in~ · Tree Lawn Reslo~don' ~ 0.75 { ACRE ~ Sa,e00.00 ~2.250.00 <br /> <br />~ 11 Seeoin~Mi~i'ura-eO8 ' ~ ~00 { LBS { ~4.79 ~475.00 <br /> <br /> 12 ~mme~iaire~ilizer, 10-10-~0, 500 { LBS ~ S0.50 { ~250.Q0 <br /> I~ Hyd~uiic Soil Sta0ilizer T,/pe.5 ~ 2 { TON ~ ]350.00 ~ {70G.O0 <br /> ~4 Tree C~ann~ Individual Trees > 4" { 20 {~ ~ACH ~ ~300.00 {~ ~8,000.00 <br /> Sub-Total ~81 <br /> <br /> Totul · Shared Cost With Project 02-21 <br /> Allocation ot Con~t~ction Cost iu <br /> Project 02-21 ~ 90% ~30,512.50 <br /> i { I <br /> Allocation of R.O.W. & Easement Coal to <br /> Proiect 02-21 ~ ~0% ~1~,000,00 <br /> <br />Page 3 <br /> <br />7/~6/Q2 <br /> <br /> <br />