Agenda - Council - 06/10/2003 - Laserfiche WebLink

Home

I I I I I I I, '! I I I I FEASIBILITY STUDY OPTION 2 EXHISIT E SHARED FACILITIES COST City of Ramsey Improvement Project No. 02-20 Helium Street Extension Streets,Wa[er Sewer Shared Cost W~ith Project 02-22(PONDVALE) ¢:stimated Item Number of Ne. Oeecriplian Units Unit Unit Cost Estimated Cost ~ JCommon Exc~vation(Oeten~ton Pond ) 800 ~ 15"RCP C~ass Ill J 120 J LF I S2~.00 J ~2,880.00 3 18'RCP Class III J 160 ~ LF ~ ~30.00 ~ ~4,800.00 ~ ~5"RC~ FES I ~ ~ &ACH~ ~500.00 ~ $500.00 5 18"RC~ ~ES j 1 ~CH ~ $600.00~ $600.00 ~ MH/C8 Storm Drainage S~c~ure j 2 ~CHI, 31,500.00 ~ ~3,000.00 7 Guile{ Control S~uc~re{ 1 ( ~CH ~ ~2,000.00 8 Rio Re0 Class III 10 ~ CY $75.00 $750.00 9 5eedin~ - Ty~e Lawn Restoration 0.2 ~ ACRE, ~3,000.00 $600.00 10 Seedin~ Mixture - 608 I00 ~ L~S ~4.75 $475.00 11 Commeroal ~e~ilizar, 10-10-10 500 ~ LaS $0.50 $250.00 12 Hyd~ulic Soil Stabdizer Ty0e 5 1.5~ TON ~350.00 $525.00' 13 Tree C~eann~ Individual Trees > 4" ~ 20 ~ ~CH $~ 5300.00 ~J ~6,000.00 Total · Shared Cost With Project 02-Z2 $25,580 AIIocati&n of Construction Cost [o Project 02-~0 ~ Z5% ~6,395 [Storm 0ramage ~asements ~ 0.1 ~ ACRE I $40,000.00 { ~4,000.00 Allocation o~ Easement Cost to Project 02-~0 ~ ~5% $1,000 'Shared Cost With Project 02-21 (1 52nd AVE.) Item Estimated Number of No. ! Oesc~'6tion Units Unit Unit Cost Es~Jmated Cost Storm Oraina~e and Oetention Pond 1 Common ~xcavation(Oetention Pond - 02-21) 1,500 CY $4.00 $6,000.00 2 18'RCP Class III 160 LF $00.00 $4,800.00 3 24'RCP C)<3ss III 160 LF 54.S.O0 57,200.00 4 30'RCP Class III 330 LF $60.00 $19,800.00 5 18'RCP FES I EACH $600.00 $600.00 6 24'RCP FES 9 t F_ACH $750.00 $6,760.00 7 30"RCP FES I] ~,CH $900.00 $900.00 8 MHIC8 Storm Orainage Structure 2 I ~ACH $1,500.00 I $3.000.00 9 IOuMet Control Structure 1 ~ACH i $2,000.00I $2,000.00 10 iRip Rap Class ill 10 CY ] $75.00 11 Seedin(~. TTpe Lawn Restoration 0.75 ACRE $3,000.00 $2.250.00 12 Seedin(~ Mixture - 808 100 LBS $4.75 $475.00 13 Commercial Fertilizer. 10-10-t0 500LBS I $0.50 $250.00 14 ~H,vdraulic Soil StaOilizer Type 5 2 TON $3S0.00 $700.00 15 Tree Cleannc~ Individual Trees > 4' 20 ~ACH $300.00 $6,000.00 Sub-Total $61,475.o0 Total - Shared Cost With Projeo~. 02-21 $6'1,475 AIIoc;ztion of Construction Cost to Pro)ecl 0'2-21 ~ 50% ";30,737.50 I S{orm Drainage Easements 0.75 ACRE $40,000.00 I $30,000.00 Total R.O.W. & Easements Cost $30,000.00 Allocation of R.O.W. & Easement Cost to Project 02-21 @ 50% $15,000.00 7/16/02 7116JQ~.