Laserfiche WebLink
Oversizing Costs for 2011 Improvements <br />Bunker Lake Boulevard Street and Utility Extensions <br />City of Ramsey <br />Preliminary Cost Estimate <br />BMI PROJECT NO. T15.21866 <br />H:\RAMS\R16102774\Spread\[Feas Cost Estimate ver2 110310.xls]City Oversizing <br />DRAINAGE IMPROVEMENTS (No Oversizinq) <br />DRAINAGE IMPROVEMENTS (For Phase I Construction) <br />Storm Sewer Oversizing Cost (City Share) <br />SANITARY SEWER EXTENSIONS (No Oversizing) <br />$ 267,325.70 <br />53,529.52 <br />APPROX. <br />ITEM <br />ITEM <br />I <br />QUANTIT <br />NO. <br />ITEM <br />NO. <br />ITEM <br />Y <br />UNIT <br />UNIT PRICE <br />CONNECT TO EXISTING SEWER PIPE <br />AMOUNT <br />1 <br />15" PIPE SEWER <br />996.0 <br />LIN FT <br />$ 22.00 <br />$ <br />21.912.00 <br />2 <br />18" PIPE SEWER <br />600.0 <br />LIN FT <br />$ 25.00 <br />$ <br />15.000.00 <br />3 <br />24" PIPE SEWER <br />700.0 <br />LIN FT <br />$ 30.00 <br />$ <br />21.000.00 <br />4 <br />30" PIPE SEWER <br />1.230.0 <br />LIN FT <br />$ 48.00 <br />$ <br />59,040.00 <br />5 <br />36" PIPE SEWER <br />0.0 <br />LIN FT <br />$ 60.00 <br />$ <br />- <br />6 <br />30" PIPE SEWER APRON <br />1.0 <br />EACH <br />$ 800.00 <br />$ <br />800.00 <br />7 <br />CONST DRAINAGE STRUCTURE 2'X3' <br />12.0 <br />EACH <br />$ 950.00 <br />$ <br />11.400.00 <br />8 <br />CONST DRAINAGE STRUCTURE 48" <br />7.0 <br />EACH <br />$ 1.600.00 <br />$ <br />11.200.00 <br />9 <br />CONST DRAINAGE STRUCTURE 60" <br />5.0 <br />EACH <br />$ 2.400.00 <br />$ <br />12.000.00 <br />10 <br />CONST DRAINAGE STRUCTURE 72" <br />0.0 <br />EACH <br />$ 3.200.00 <br />$ <br />- <br />11 <br />CASTING ASSEMBLY <br />24.0 <br />EACH <br />$ 475.00 <br />$ <br />11.400.00 <br />12 <br />RIPRAP AT PIPE OUTLET <br />8.0 <br />CU YD <br />$ 120.00 <br />$ <br />960.00 <br />SUBTOTAL <br />$ <br />164.712.00 <br />CONTINGENCIES 10% <br />$ <br />16.471.20 <br />TOTAL <br />$ <br />181,183.20 <br />ENGINEERING. CONSTRUCTION STAKING & ADMIN. 18% <br />$ <br />32.612.98 <br />SUBTOTAL DRAINAGE <br />$ <br />213,796.18 <br />DRAINAGE IMPROVEMENTS (For Phase I Construction) <br />Storm Sewer Oversizing Cost (City Share) <br />SANITARY SEWER EXTENSIONS (No Oversizing) <br />$ 267,325.70 <br />53,529.52 <br />SANITARY SEWER EXTENSIONS (For Phase I Construction) <br />Sanitary Sewer Oversizing Cost (City Share) <br />$ 451.145.86 <br />$ 167,818.42 <br />Total Oversizing Cost $ 221,347.94 <br />APPROX. <br />ITEM <br />I <br />QUANTIT <br />NO. <br />ITEM <br />Y <br />UNIT <br />UNIT PRICE <br />AMOUNT <br />1 <br />CONNECT TO EXISTING SEWER PIPE <br />1.0 <br />EACH <br />$ 150.00 <br />$ 150.00 <br />2 <br />ADJUST FRAME & RING CASTING BETWEEN CONST. SEASONS <br />2.0 <br />EACH <br />$ 225.00 <br />$ 450.00 <br />3 <br />8" PVC SEWER PIPE (SDR 35) <br />5.590.0 <br />LF <br />$ 30.00 <br />$ 167,700.00 <br />4 <br />18" PVC SEWER PIPE (SDR 35) <br />0.0 <br />LF <br />$ 50.00 <br />$ - <br />5 <br />21" PVC SEWER PIPE (SDR 35) <br />0.0 <br />LF <br />$ 58.00 <br />$ - <br />6 <br />CONSTRUCT 48" MANHOLE <br />255.0 <br />LF <br />$ 154.00 <br />$ 39.270.00 <br />7 <br />CASTING ASSEMBLY NEENAH R-1642 (SANITARY SEWER) <br />17.0 <br />EACH <br />$ 455.00 <br />$ 7,735.00 <br />8 <br />CHIMNEY SEAL <br />17.0 <br />EACH <br />$ 175.00 <br />$ 2.975.00 <br />SUBTOTAL <br />$ 218,280.00 <br />CONTINGENCIES 10% <br />$ 21.828.00 <br />TOTAL <br />$ 240.108.00 <br />ENGINEERING. CONSTRUCTION STAKING & ADMIN. 18% <br />$ 43.219.44 <br />SUBTOTAL <br />$ 283,327.44 <br />SANITARY SEWER EXTENSIONS (For Phase I Construction) <br />Sanitary Sewer Oversizing Cost (City Share) <br />$ 451.145.86 <br />$ 167,818.42 <br />Total Oversizing Cost $ 221,347.94 <br />