|
PAY ESTIMATE NO. 3 ENGINEER
<br />
<br />March 7, 2001
<br />Honorable Mayor & City Council
<br />City of Ramsey
<br />15153 Nowthen Blvd. NW
<br />Ramsey, MN 55303-6197
<br />
<br />RE: Improvement Project 99-67
<br />Contractor: Meadowvale Construction
<br />Contract Amount: $265,517.60
<br />Award Date: September 27, 2000
<br />Completion Date: July 1, 2001
<br />
<br />Schedule "A" Phase Construction
<br />
<br />Item Estimated
<br />No. Spec. Ref. Descflptlen Quantity Contract Unit Price Contract Amount Used to Date Extension
<br /> 1 2021.501 vlobilization 1tLS $5,000.00~LS $5,000.00 1 $ 5.000.00
<br />
<br /> 2 2104.501 Remove Catch Basin 2!EA $1O0.00!EA $200.00 2 $ 200.00
<br /> 3 2104.505 ~emove Bituminous Pavement 1115iSY $1.001SY $1,115.00 800 $ 800.00
<br />
<br /> 4 2104,513 Sawing Bituminous Pavement (Full Depth) 717;LF $2.00 LF $1,434.00 $
<br /> 5 2105.525 Topsoil Borrow 75i0¥ $10.00 CY $750.00 $
<br /> 6 2105.609 Geotextile Fabdc Type IV 30iSY $3.00 SY $90.00 3ol $ 90.00
<br />
<br /> 7 2211.5Ol 'Aggregate Base Class 5 410!TON $9.00 TON $3,690.00 $
<br />
<br /> 8 2340.508 Type 41 Wearing Course Mixture 208~TON $47.00 TON $9,776.00 $
<br /> 9 2501.515 48" RC Pipe Apron 1lEA $900.00 EA $900.00 1 $ 900.00
<br /> 10 250'1,602 Trash Guard for 48" Pipe Apron 1 i EA $700.00 EA $700.00 1 $ 700.00
<br /> 11 2501.620 Buckheads 3~EA $200.00 FcA $600.00 3; $ 600.00
<br /> 12 2503.541 15" Corrugated Polyethylene Pipe~ 321LF $17.00 LF $544.00 30' $ 510.00
<br /> 13 2503,541 18" Corrugated Polyethylene Pipe ~ 8iLF $27.00 LF $216.00 8 $ 216.00
<br /> 14 2503.541 24"Corrugated Polyethylene Pipe ~ 115iLF $24.00 LF $2,760.00 115 $ 2,760.00
<br /> 15 2503.541 36" Corrugated Polyethylene Pipe ~ 221iLF $'38.00 LF $8,398.00 $
<br /> 16 2503.541 42" Corrugated Polyethylene Pipe~ 308iLF $45.00 LF $17,910.00 609 $ 27,405.00
<br /> 17 2503.541 48" RC Pipe Sewer Oesign 3006, CLIII .iLF $74.00 LF $0.00
<br /> 18 2503.541 54" Steel Casing Pipe (Install by Open Cut)~ 32!LF $230.00 LF $7,360.00 32 $ 7,360.00
<br /> 19 2503.541 54" Sieel Casing Pipe (Install by Jacking) 1 96iLF $490.00 LF $47.040.00 96 $ 47,040.00
<br /> 20 2504,601 Lower Watermain 1SEA $1,200.00 EA $1,200.00 $
<br /> 21 2504.605 6" Polystyrene Insulation 3.6iSY $20.00 SY $72.00 3.6 $ 72.00
<br /> 22 2508.501 Construct Orainage Structure Design - 60 t 14.94iLF $230.00 LF $3,436.20 14.94 $ 3,436.20
<br /> 23 2506.501 Construct Orainage Structure Design - 72 ~ 16.94iLF $300.00 LF $5,082.00 16.94 $ 5,082.00
<br /> 24 2506.501 Construct Drainage Structure Design - 84 ~ 8.56iLF $400.00 LF $3,424.00 8.56 $ 3,424.00
<br />
<br /> 25 2506.602 Connect to Existing Catch Basin 2;EA $300.00,FA $600.00 2 $ 600.00
<br />
<br /> 26 2508,602 Casting Assemblies Type 1 liRA $200.00 FA $200.00 1 $ 200.00
<br /> 27 2506.602 Casting Assemblies Type 2 2iFA $500.00 EA $1,000.0~ 2 $ 1,000.00
<br /> 28 2506.602 Casting Assemblies Type 3 2!EA $260.00 EA $520.00 2 $ 520.00
<br /> 29 2511.501 Random Riprap Class IV (Grouted) 25.8iCY $40.00 CY $1,032.001 25.8 $ 1,032.00
<br /> 301 2554.602 install Flared End Section Grout I~EA $300.00 EA $300.001 I $ 300.00
<br /> 311 2563.601 Traffic Control 1iLS $1,000.00 LS $1,000.00; I $ 1,000.00
<br /> 32! 2573.501 Bale Check 12',FA $10.00 EA $120.00 $
<br /> 33 2573.603 Silt Fence 80iLF $2.00 LF $160.00
<br />
<br /> 34 2575.523 ,Wood Fiber Blanket Type High Velocity 5001SY $2.001SY $1,000.00 $
<br /> 35 2575.609 Turf Establishment 0.85iACRE $2,000.00:ACRE $1,300.00 $
<br />
<br />Total Bid Schedule "A" $128,929.20 $110,247.20
<br />
<br />"B" Ph: 2 Construction
<br />
<br />Item Spec, Ref. Description Estimated COHI. r,~Ct Unit Price Contract Amount Used to Date Extension
<br />
<br /> 1 2021.501 Mobilization 1 LS $1,000.00 LS $1,000.00
<br /> 2 2101.501 C earing 0.68 ACRE $1,000.00 ACRE $680.00 $
<br /> 3 2101.502 Clearing 20 TREE $100.00 TREE $2,000.00
<br /> 4 2101.506 Grubbing 0.68 ACRE $1,000.00 ACRE $680.00 $
<br /> 5 2101.507 Grubbing 20 TREE $100.00 TREE $2,000.00 $
<br /> 6 2104.505 :~emove Bituminous Pavement 1035 SY $1.00 SY $1,035.00 $
<br /> 7 2104,513 Sawing Bituminous Pavement (Full Depth) 688 LF $2.00 LF $1,376.00 $ -
<br /> 8 2105.525 Top Soil Borrow 300 CY $10.00 CY $3,000.00 $
<br />
<br />\~ha01~shared docs~nunicipal~ararnseyVa417pe2.xls
<br />
<br />3/7/01
<br /> -129-
<br />
<br />
<br />
|