|
PAY ESTIMATE NO. 2 ENGINEER
<br />
<br />February 8, 2001
<br />Honorable Mayor & City Council
<br />City of Ramsey
<br />15153 No~vdlen Blvd. NW
<br />Ramsey, MN 55303-6197
<br />
<br />RE: Improvement Project 99-67
<br />Contractor: Meadowvale Construction
<br />Contract Amount: $265,517,60
<br />Award Date: September 27, 2000
<br />Completion Date: July 1,2001
<br />
<br />Schedule "A" Phase Construction
<br />
<br /> Item Estimated
<br /> No. Spec. Ref. Description Quantity Contract Unit Price Contract Amount Used to Date Extension
<br /> I 2021,501 Mobilfzation 1iLS $5,0O0.00iLS $5,000,00 1 $ 5,000.00
<br /> 2 2104.501 Remove Catch Basin 2iEA $100.00iEA $200.00 2 $ 200.00
<br /> 3 2104,505 Remove Bituminous Pavement 1115iSY $1.001SY $1,115.00 800 $ 800.00
<br />4 2104.513 Sawing Biluminous Pavement (Full Depth) 717iLF $2.00 LF $1,434.00 $
<br />5 2105,525 Topsoil Borrow 75iCY $10.00 CY $750.00 $
<br />6 2105.609 Geotextile Fabric Type IV 301SY $3.00 SY $90.00 $
<br />7 2211.501 Aggregate Base Class 5 410iTON $9.00 TON $3,690.00 $
<br />8 2340.508 Type 41 Wearing Course Mixture 208iTON $47.00 TON, $9,776.00 $
<br />9 2501,515 48" RC Pipe Apron 1iFA $900.00 EA $900.00 $
<br />10 2501.602 Trash Guard for 48" Pipe Ap,ron l iFA $700.00 FA $700.00 $
<br />11 2501.620 Buckheads 3!EA $200.00 EA $600.00 3 $ 600.00
<br />12 2503.541 15" Corruga, ted Polyethylene Pipe~ 32LF $17.00 LF $544.00 30 $ 510.00
<br />13 2503.541 18"Corrugated Polyethylene Pipe~ 8LF $27.00 LF $216,00 8 $ 218.00
<br />14 2503.541 24" Corrugated Polyethylene Pipe ~ 115LF $24.00 LF $2,760,00 115 $ 2,760.00
<br />15 2503.541 36" Corrugated Polyethylene Pipe ~ 221 LF $38.00 LF $8,398,00 $
<br />16 2503.541 42" Corrugated Polyethylene Pipe~ 398LF $45.00 LF $17,910.00 493 $ 22,185.00
<br />17 2503,541 48" RC Pipe Sewer Desig..n 3006, CLIII -iLF $74.00 LF $0.00 --
<br />__ . 8 2503,541 54" Steel Casing Pipe (Install by Open Cut)~ 32';LF $"30.00 LF $7,360.00 $
<br />--' 191 .:..~.~3,541 54"Steel Casing Pipe (Install by Jacking) ~ 96iLF $490.00 LF $47,040.00 60 $ 29,400.00
<br /> 201 2504,601 Lower Watermain 1 '.FA $1,200.00 EA $1,200.00 $
<br /> 211 2504.605' 6".P. olystyrene Insulation 361SY $20.00 SY $72.00 3.6 $ 72.00
<br /> 72i 2508.501 ,Col~struct Drainage Structure Design- 60 ~ 14.94iLF $230..00 LF $3,436.20 14.94 $ 3,436.£.3
<br /> 231 2506.501 Construct Drainage Structure Design - 72 ~ 16.94iLF $300.00 LF $5,082.00 16.94 $ 5,082.00
<br /> 241 2506.501 Construct Drainage Structure Design- 84 ~ 8.56iLF $400.00 LF $3,424.00 8.56 $ 3,424.00
<br /> 2625. 2506.602 'ConnecttoExistingOatchBasin 2iEA $300.00 EA $600.0012$ 600.00
<br /> . 2506.602 Casting Assemblies Type I 1 iFA $200.00 EA $200.00 $ 200.00
<br /> 27 2506.602 Casting Assemblies Type 2 2iFA $500.00 EA $1,000.00 2! $ 1,000.00
<br /> 28 2506.602 Casting Assemblies Type 3 2iFA $260.00 EA $520.00 2' $ 520.00
<br /> 29 2511.501 Random Riprap Class IV (Grouted) 25.8iCY $40.00 CY $1,032.00 $
<br /> 30 2554.602 Install Flared End Section Grout li~J~ $300.00 ~ $300.00 $
<br /> 31 2563.601 Traffic Control 1iLS $1,000.00 LS $1,000.00 0.5 $ 500.00
<br /> 32 2573.501 Bale Check 12iEA $10.00 EA $120.00 $
<br /> 33 2573.603 Silt Fence 80iLF $2.00 LF $160.00 $
<br /> 34 2575.523 Wood Fiber Blanket Type High Velocity 5001SY $2.00 SY $1,000.00 $
<br /> 35
<br /> 2575,609 Turf Establishment 0.65iACRE $2,000.00 ACRE $1,300.00 $
<br />
<br />Total Bid Schedule "A"
<br />
<br />$128,929.20 $ 76,505.20
<br />
<br />Bid Schedule "B" Phase 2 Construction
<br />
<br />Item Spec. Ref. Description Estimated Contract Unit Price Contract Amount Used to Date Extension
<br /> 1 2021.501 Mobilization I LS $1,000.00 LS $1,000.00 $
<br /> 2 2101.501 Clearing 0.68 ACRE $1,000.00 ACRE $680.00 $
<br /> '~3 2101.502 Clearin~ 20 TREE $100.00 TREE $2,000.00 $
<br /> 4 2101.506 Grubbing 0.68 ACRE $1,000,00 ACRE $680.00 $
<br /> 5 2101.507 Grubbing 20 TREE $100,00 TREE $2,000.00 $
<br /> 6 2104.505 Remove Bituminous Pavement 1035 SY $1,00 SY $1,035.00 $
<br /> 7 2104.513 Sawing Bituminous Pavement (Full Depth) 688 LF $2,00 LF $1,376.00 $
<br /> 8 2105,525 Top Soil Borrow 300 CY $10,00 CY $3,000.00 $
<br />
<br />\~ha01 ~shared docsVnunicipal~ararnsey~ra417pe,xls
<br />
<br />2/6/01
<br />
<br />
<br />
|