|
PAY ESTIMATE NO. 5
<br />Improvement Projects 99-66, 99-68 and 00-28
<br />
<br />ENGINEER
<br />
<br />Apdl 16, 2001
<br />
<br />Honorable Mayor & City Council
<br />City of Ramsey
<br />15153 Nowthen Blvd. NW
<br />Ramsey, MN 55303-6197
<br />
<br />RE: Improvement Projects 99-66, 99-68 and 00-28
<br />
<br />Contractor: Meadowvale Construction
<br />Contract Amount: $262,461.00
<br />Award Date: June 14, 2000
<br />Completion Date: Final completion of Project No. 00-28 shall be July 22, 2000 and final completion of Projects 99-66 and 99-68 shall be September 1, 2000.
<br />
<br />Schedule "A" - Improvement Project No. 99-66, Juniper Ridge Ddve
<br />
<br />Item Estimated I
<br />No. Spec. Ref, Description Quantity Contract Unit Price Contract Amount . Used to Date Extension
<br />
<br />1 2104.505 Remove Bituminous Pavement 2747 SY $ 1.00 SY $ 2,747.00 3047 $ 3,047.00
<br />2 2104.513 Sawing Bituminous Pavement (Full Depth1 896 LF $ 3,00 LF $ 2,688.00 950 $ 2,850.00
<br />3 2104.602 Relocate Tree 2 EACH $ 300.00 EACH $ 600.00 0 $
<br />4 2105.521 Granular Borrow, LV 300 CY $ 6.00 CY $ 1,800.00 300 $ 1,800.00
<br />5 2105.525 Topsoil Borrow, LV 75 CY $ 10.00 CY $ 750.00 121 $ 1,210.00
<br />6 2105,609 Geotextile Fabric Type IV 15 SY $ 4.00 SY~ $ 60.00 14.3 $ 57.20
<br />7 2211.501 Aggregate Base Class 5 748 TON $ 8.00 TON $ 5,984.00 718.8 $ 5,750.40
<br />8 2340.50B Type 41 Wearing Course Mixture 416 TON $ 34.00 TON $ 14,144.00 416.1 $ 14,147.40
<br />9 2340.514 Type 31 Base Course Mixture 261 TON $ 34.00 TON $ 9,554.00 311.5 $ 10,591.00
<br />10 2357.502 IBItuminous Matedal For Tack Coat 140 GAL $ 1.50 GAL $ 210.00 100 $ 150.00
<br />11 2411.507 IConcreteWeir 1 EACH $ 1,000.00 EACH $ 1,000.00 1 $ 1,000.00
<br />12 2411.507 Energy Dissipater 1 EACH $ 1,500.00 EACH $ 1,500.00 0 $
<br />13 2433.507 Remove & Reinstall Retaining Wall 40 LF $ 20.00 LF $ 800.00 40 $ 800.00
<br />14 2501.515 15" RC Pipe Apron 1 EACH $ 300.00 EACH $ 300.00 1 $ 300.00
<br />15 2503.511 8" PVC Pipe 8 LF $ · 50.00 LF $ 400.00 11.6 $ 580.00
<br />16 2503.511 15" Corrugated PE Pipe (CPP) 932 LF $ 20.00 LF $ 18,640.00 936 $ 18,700.00
<br />17 2503.511 16" Steel Pipe Jacking 240 LF $ 150.00 LF $ 36,000.00 240 $ 36,000.00
<br />18 2503.541 15" RC Pipe Sewer Design 3006, CL V 137 LF $ 25.00 LF $ 3,425.00 128.5 $ 3,212.50
<br />19 2506.501 Construct Drainage Structure Design 48- 4020 22.53 LF $ 170.00 LF $ 3,830.10 18 $ 3,060.00
<br />20 2506.501 Construct Drainage Structure Design 60- 4020 5.17 LF $ 260.00 LF $ 1,344.20 5.17 $ 1,344.20
<br />21 2506.509 Construct Catch Basin - 2' x 3' 4 EACH $ 450.00 EACH $ 1,800.00 4 $ 1,800.00
<br />22 2506.509 Construct Catch Basin -27" I EACH $ 300.00 EACH $ 300.00 1 $ 300.00
<br />23 2506.602 Casting AssembliesT~,pe 1 1 EACH $ 250.00 EACH $ 250.00 1 $ 250.00
<br />24 2506.602 Casting Assemblies Type 2 5 EACH $ 280.00 EACH ~ $ 1,400.00 5 $ 1,400.00
<br />25 2506.602 Casting Assemblies Type 3 4 EACH $ 200.00 EACH $ 800.00 4 $ 800.00
<br />26 2511.501 Random Rlprap Class II 4 CY $ 40.00 CY $ 160.00 33.7 $ 1.348.00
<br />27 2535,501 Bituminous Curb 1761 LF $ 0.80 LF $ 1,408.80 1674 $ 1,339.20
<br />28 2557,602 Salvage & Reinstall Mailbox 5 EACH $ 20.00 EACH $ 100.00 2 $ 40.00
<br />
<br />29 2564.602 Salvage & ReinstallSign 1 EACH $ 20.00 IEACH $ 20.00 1~ $ 20.00
<br />
<br />30 2573,501 Bale Check 8 EACH $ 10.00 EACH $ 80.00 0 $
<br />31 2573.603 SIIt Fence 15 LF $ 10.00 LF $ 150.00 15 $ 150.00
<br />
<br />32 2575.505 Sodding 1079 SY $ 3.00 SY $ 3,237.00 1050 $ 3,150.00
<br />
<br />33 2575.609 Turf Establishment 0.24 ACRE $ 1,500.00 ACRE $ 360.00 0 $
<br />
<br />Total Bid Schedule "A" $ 115,842.10 $ 115,196.90
<br />
<br />shared docs/munici~al/aramsey/4181RA418BP.xIs -69-
<br />Shaal; PAY ESTIMATE 5 Page 1 of 5
<br />
<br />
<br />
|