|
I
<br />I
<br />
<br />I
<br />I
<br />I
<br />
<br /> I
<br /> I
<br /> I
<br /> I
<br /> I
<br /> I
<br /> I
<br /> I
<br />
<br /> PAY EST[MATE
<br /> CITY OF
<br /> 143RD AVENUE N.W.
<br />UTfL, ITY AND STREET [M PRO'~,rMENT$
<br /> IM'PRO'~rE~.~ENT PROJECT NO. 00-21
<br /> CITY OF RAMSEY
<br />
<br />September 7, 2001
<br />Honorable Mayor & City Council
<br />City of Ramsey
<br />t5153 Nowthen Blvd. NW
<br />Ramsay, MN 55303
<br />
<br />Re' 143rd Avenue NW Utility and Slreel improvements ProJect No. 00-21
<br />Contractor' ¢:nckson Construction
<br />Contract Amount: 524511.48"'
<br />Award Date: November 9, 2000
<br />Completion Date; July 31,2001
<br />
<br />Schedule "A" · Sanitary' Sewer
<br />
<br /> Unit Price ~
<br /> Spec. Estimated Contract Used to
<br />
<br /> Item Nc. Ref. Description Quantity Contract Amount Date Extension
<br />
<br /> 1 Remove F-xist~ng'8" PVC Pipe 351L. F $ 2.00 }LF I 570.00 26 5 52.00
<br /> 2 Connect to Ex. Sanitary Manhot~ 1}EA $ 400.00 }E.A f ' $400.00 ' 1 $ 400.00
<br /> · ' 3 10" PVC (SDR-35) ('~0'-12') ... 9®ILF $ 16,.40 ILF..i $1~,842.~0 950 $ '~5,580.00 '
<br /> 4 10" PVC (SOR-35) (12'-1a') ] 835[LF $ 18.40 LF .S. 1~,364.001 725 $ 13,340.00
<br /> 5] 10" Pvc (SDR-35) (14'-16') I 2201LF i $ 20.40 LF $4.488.00{ 236 $ 4,814.40
<br /> 6!
<br /> 10" PVC (SDR-35) (16'-18') I 41 LF S 22.40 LF"' ] ' ~918.40 401 $ 896.00 I
<br /> I
<br /> " 71 10" PVC (SDR-26)(0'-8') 120 LFI $ 16.50 LF i $1',980.00 80 $ 1,320.00
<br /> 81 10" PVC (SDR-25, (12'-14') 70 LF IS 19.50 ~;. .. $1.365.00j 20'0 ~ 3.900.00
<br /> 9 10" PVC.(SDR-26.) (14'-16') 120 LF $ 21.50 $2,580.001 . 90 $ 1,935.00
<br /> 10 10"PVCISDR-26)(16'-18'} 115 LF $ 23.50 LL~ $2,702.50i 140 $ 3,290.00
<br /> 11 10" PVC (SDR-26) (18'~20') 120 LF 25.50
<br /> IS $3,060.001 73 $ 1,861.50 ]
<br /> 12 10"PVC(SDR-26)(20'o22') ~25 LF] $ 27.50 LF S3,437.50 117 S 3,217.50
<br /> 13 10" PVC (SDR-'~6) (22'-24') . 65 LF I $ 29.50LFLF $1,917.50 78 $ 2,301.00
<br /> 14 10" PVC (SDR-26) (24'-26') 21 LF I $ 31.50 $661.501 5 '
<br /> tS Jack 18" Dip Stsc Casing Pipe . . 120 LF $ 212.00 ~:k $25,440.00, 140,5 29,680.00
<br /> ~6 48" Diameter Manhole w/flame and castine {0' ~o 8') 7 EA $ 1,33i.00 $9,317.00 6 $ 7.986.00
<br /> '~7 Extra Manhole Depth 48" O~a. {>8') 50.7 LF $ 70.00 !LF I '~3,'549.0049 $ 3.430.00
<br />6" PVC (SDR-26) Service Pipe &'Riser 508fLF $ 11.65 LF $5.918.20 51 $ 5.999.75
<br />19A * Dewatermg to Lower Sanitary Sewer I 1 ILS $ 5,991..00 $5,991.00 $' 5,991.00
<br />
<br />Total B~d Sct~edule "A" $105,037.60 5 106,882.15
<br />Bid Sclneoule "B" Watermain
<br />
<br />ItemNo.201 Ref. Connect to , Descrlptio. n Quantity Contract Unit Price ] Amount2J Extension
<br /> Existing Watermain ' {lEA $ 150.00 IlEA I 5150.001 $ 300.00
<br /> 21 Connect to Ex,sling WM w/12"x,6" Tapp,n9 Sis;ye and Va, 5712 LEaF $
<br /> 22 6" DIP Walerma'l~ (Class 52) $ 13.65 /LF 57,807.80] ~80 $ 7,91700
<br /> 23 110" DIP Watermain (Class 52) . 60}LF $ 20.15 /LF $1,209.00i 60 $ 1,209.00
<br /> 2245 12" DIP Walermam (Class 52} . 2554 LF $ 21.05 'I/LF 553,761.'70 '2243 $ 47.215.15
<br /> [Directional Drill 12" 1SE (SDR-11) 100 LF ' $ 105.00 /LF I $10,500.00 100 $ 10,500.00
<br /> 26 6" Gate Valve & Box ' . . 20 EA S "'535.00 IlEA $10,700.00! 191 5 10,165.00
<br />
<br /> 27 8"GateVaIve&E, ox 1 EA ,$ 575.00 lEA [ S575.00' $
<br /> 1928 '~0" Gate Valve & Box I 1 EA $ 8,33.00 IlEA .... $8'~3.00, . 1i $ 833.00
<br /> 12" Gate Valve & Box 1 EA $ 1,014.00 /E~ $1,014.00 . 2{ $ 2,028.00
<br />
<br /> 14ydrant Exl. ens~ons 5 LF [ $ 258.00 /L~ $1.290.00f $
<br /> 32! Ductile Iron Fi ings . 5750 LBS I $ 0.95 /LB ..( $5,4.62.5..01 7,058.50
<br />
<br />Total Bid Schedule "B" $101,923.00 5 93,085.65
<br />
<br />I
<br />I
<br />
<br />P,~&3157BtPay Estinlate//5
<br />* Per C.O. Ne. 2
<br />**Per C.O. N~. 3
<br />
<br />-143-
<br />
<br />
<br />
|