|
PAY ESTJtCb~.TE #6
<br /> CIT'f OF RAMSEV
<br />~43RD AVENUE N.W.
<br />UTIIJT~' A ND STREET ]MP ROVMENTS
<br /> ]M'PROVEMENT PROJECT NO.
<br /> CITY OF
<br />
<br />Schedute "C" - 6torm Sewer
<br /> ~ i Spec' I I F-stimated
<br /> Item N ., Ref, DescriDtion Quantity Contract Unit Price
<br /> 331 {12" RCP (CLS)(0'-8' Depth) j 130J_.LF $ 18.00
<br /> j 358 [.LF $ 19,35
<br /> I 1325 LF $ 21.30
<br /> i 61LF IS 25,75 I/LF
<br /> - ,350 LF IS 32,15
<br />
<br />. 614 ILF $ 36.00
<br />
<br />351
<br />
<br />]15" RCP (CL5) (0'-8' Depth)
<br />
<br />j18' RCP (Ct5) (0'-8' Depth)
<br />
<br />JtLF
<br />
<br /> '411 112"Dia ConcretePlud
<br />l 42i 115" Dia. Concrete Plug
<br /> 45j . 24"18,, RcpDia' ConcreteFES Plug
<br />t 461 130" RCP FES
<br /> · W.i 136" RCP FES
<br />.
<br />
<br />54[
<br />
<br />I 86j
<br />
<br />36! i24" RCP (CL3) (0'-8' Oeoth)
<br />37! 127" RCP (CL3) (0'-8' Depth)
<br />"38i 130" RCP (CL 3) (0'-8' booth) I/LF
<br /> 39i 136" RCP (CL3) (8'-10' Decth) I 252!LF ! $ 49.25 I/LF
<br /> 40! {36" RC Arch Pipe- Class 3 (8'-10' Depth) [ 40ILF i $ 76,10 {~F
<br /> I 2lEA IS 62.00 IlEA
<br /> '[ 3tEA I$ 68.00 /EA
<br /> i 3 EA l$ 70.00 lEA
<br /> 1 EA
<br /> 1 EA
<br /> 1 EA
<br /> 1 EA
<br />
<br />IConstruct Standard Catchbasin (2' x 3')
<br />IConstruct 27" dia. Catchbasin w/Beehive Grate
<br />
<br />IConstruct Manhole 4' dia. (0'-8')
<br />
<br />Construct CB-MH 4' Dia. (0'-8')
<br />C~ns~ruct CB-MH ~4" Die (01-8')
<br />
<br />Construct CB-MH 60" Die (9.5' build)
<br />IConstruc CB-MH 66" Dia. (0'-8')
<br />
<br />IConstruct CB-MH 72" Die (9.3' build)
<br />
<br />!48" ,Dia. Skimmer Structure with Weir (0'-8')
<br />
<br />jClass Ill Random Rip-Rap
<br />
<br /> $ 584.00 lEA
<br /> I $ 950.00
<br /> I $ 1,375.00 I/EA
<br /> 3JEA IS 767.00 lEA
<br /> l lEA I $ 730.00/EA
<br /> 1lEA $ 1.117.00 IlEA
<br /> 8I,EA $ 1,213.00 I/EA
<br />'~ ~IEA t$1.721.oo ilEA
<br /> l iEA I $ 1,846.00 /EA
<br /> ~.i.EA !$ 2.20~.00 /EA
<br />, 1 EA I $ 2,920.00 IlEA
<br />, 1E.A $ 1,865.00 IlEA
<br /> 24.7 !CY $ 50.00 ICY
<br />~ 16,4531c¥ Is 1.11 /c¥
<br />
<br />ICommon Excavation - Pond
<br />
<br />Total Bid Schedule "C"
<br />
<br />Contract J Used to
<br />Amount { Date'I Extension
<br /> '~2,340.00J 1311 s 2,358.00
<br />
<br />$154.50 I $
<br />$11,252.50 350i $ 11,252.5o
<br />$22.104.00t 61,[] $ 22,104.00
<br />
<br />$12,411.001 2571 $ 12,657.25
<br />
<br />$3,044.001 ! $
<br />$124.ooi is
<br />
<br />$204.001 2t $ 136.00
<br />$21o.ool 31 s 21o.oo
<br />
<br /> S75'001 1 $
<br /> $584.00 $ 684.00
<br /> $95o.¢0 1! $ 95o.oo
<br /> Sl.375.ool II S 1,375.00
<br /> 22.301.001 3 $ 2,301.00
<br /> 5730,00
<br /> $t,117.00 $
<br /> $9,704.00! ..... 9 $
<br /> $6,884.00 4 $
<br /> 51,846.00 0 $
<br /> $2,201.00 I $
<br /> $2,920.00 1 $
<br /> $1,865.00( 1 $
<br /> 51.235.00 35 $
<br />S18,262.83 16453 $
<br />
<br />10,917.00
<br />6,884.00
<br />
<br />2,201.00
<br />2,920.00
<br />1,865.00
<br />
<br />1,750.00
<br />18,262.83
<br />
<br />$1391043.83 $ 133,490.38
<br />
<br />Schedule "D" - Road Construction
<br />
<br /> Spec.
<br /> Item No. Ref.
<br /> 591 Mobilization
<br />
<br /> 6,1
<br />
<br />62i
<br />
<br />63i
<br />
<br />661
<br />
<br />87i
<br />
<br /> Description
<br />
<br />Traffic Conirol
<br />
<br />'Remove Concrete Curb & Gutter
<br />
<br />Remove Bituminous Pavement
<br />
<br />Saw Bituminous Pavement
<br />
<br />Clearin9 & Grubbing
<br />
<br />Transplant Trees
<br />
<br />Common Excavation (P)
<br />
<br />Concrete Curb & Gutter. Design B-618
<br />
<br />68!
<br />
<br />1Triangular ValIey Gutter Sections
<br />Concrete Valley Gutter
<br />
<br />IAggregate Base, Class 5
<br />tType 4, Bituminous Wear Course
<br />
<br />72[ !Ty0e 31 Bituminous Base Course
<br />
<br />73! Bit Materiat for Tack Coat
<br /> 24 Wnite Stop Bar
<br />
<br />75i IF & I Sign Panel (Type C)
<br />761 ISeeding, incl. Seed, Fertilizer & Mulch
<br />771 ISodding, Lawn & BouJevard Type
<br />
<br />78l ISill Fence, Pre-Assembled
<br />
<br />791 jSalvage & Reinstall Topsoil (LV) I
<br />80i ITopsoil Borrow (LV)
<br />
<br />' Bt'i lRemove Concrete & Debris (Dozer Hours)
<br />
<br />82'I
<br />
<br />!Remove Concrete & DeDris (Backhoe Hours)
<br />
<br />IRemove Concrele & Debris (Loa0er Hours)
<br />
<br />84-! IFiber Blanket
<br />
<br />Contract Unit Price
<br />I$ l~SO0.O0 ILS
<br />Is 200.00 I/~.s
<br />
<br />Estimated
<br />Quantity
<br /> 1ILs
<br /> 1.00tLS"
<br />
<br />5001LF
<br />920 j SY
<br />170!LF
<br />0.8 lAC
<br />I2.EA
<br />10.100 CY
<br />5,200 LF
<br />
<br /> 4 EA
<br />150 SF
<br />3,750 TON
<br /> 935 TON
<br />
<br />$ 0.75 I/LF f
<br />
<br /> 0.50 /SY
<br /> 1.00 I/LF
<br />3,80000 /AC
<br /> 100.00 /EA
<br /> 1.11 /cY I
<br /> 7 15 I/LF
<br /> 265.00 lEA
<br /> 4.90 IISF,
<br /> 7.15 IFroN
<br /> 27.00 I/TON
<br />
<br />Amount Date
<br />
<br />Extension
<br />
<br />1250[TON $ 25.80
<br />550 GAL $ 1.50
<br />25 LF $ 2.OO
<br />6.25!SF $ 23.00
<br />1 !AC $ 1.500.00
<br />3500 SY $ 2.00
<br />1,300 LF . $ 1.30
<br /> 2000 [CY
<br /> 300ICY II ~ 9' 00 i/CY
<br /> *81HR Is 125.00 I/HR
<br /> 30 HR / $ 145.00 I/HR
<br /> 18 HR !$ 130.00 I/HR
<br />
<br /> si,500.00I 11 $ 1,500.00
<br /> $200.00t ,is 200.00
<br /> $375.00t 660! $ 495.00
<br /> - $460.001 822f $ 411.00
<br /> $170.00" 1~7i $ 157.00
<br /> $3,040.00 0.8 $ 3,040.00
<br /> 81,200.00{ BI '$ B00.00
<br /> $11,2~1.00 12710l $ ,4,108.10
<br /> $37,180.00 51831 $ 37,058.45
<br /> $1,080.00 41 $ 1,060.00
<br /> 3735.00 240t $ 1,178.00
<br /> $26,812.50 38751 $ 26,276.25
<br /> $25,245.00 1215.3i $ 32,813.10
<br />I/TON j $32,250.00l 1212.64t $ 31,286.11
<br />/GAL I $825.o01 5401 $ 810,00
<br />/LF ! $S0.001 0 $
<br /> /SF I $143.75i 0 $
<br />J/AC I $1,500.00 0.BB[ S t.320.00
<br />I/SY 87,000.00t 3500 $ 7,000.00
<br />j/LF $1.690.00 550 $ 715.00
<br />
<br />$ 1.11 I/C;Y j
<br />
<br />$2.22o.ool 15ool$ 1,665.00
<br />82,7oo.ooj ol s
<br />
<br />S2,250.00J 21 j $ 2,625.00
<br />
<br />$4,350,00! 34 J $ 4,930.00
<br />$2,340.00l 21 i $ 2,730.00
<br />S12,000.00) 79t0j $ 12,656.00
<br />
<br />75OOLSY is ~.6o I/SY I
<br />
<br />Total Bid Scheaule "1~"
<br />
<br />S178,507.25 $ 184,832.01
<br />
<br />I
<br />I
<br />I
<br />I
<br />I
<br />I
<br />I
<br />I
<br />I
<br />I
<br />
<br />I
<br />I
<br />
<br />FL&3157BtPay Estimate #5
<br />' Per C.O. No. 2
<br />'?er C.O. No. 3
<br />
<br />-144-
<br />
<br />
<br />
|