|
PAY ESTIMATE #5
<br /> CITY OF RAMSEY
<br /> 141st AVENUE N.W.
<br /> EBONY ST, N.W, AND BASALT ST, N.W.
<br /> UTILITY AND STREET IMPROVEMENTS
<br /> IMPROVEMENT PROJECT NO, 00-35
<br />BID SCHEDULE "C" - STORM SEWER Phase I
<br /> Estimated Contract Unit Contract
<br /> item Description Quantity Price Amount Used to Date Extension
<br />
<br /> .,20 Connect to Ex. Storm Sewer I 2JE, A $._79.00 /EA I $ 200.00 [ 2 $ 200.00
<br />
<br /> 21 12" RCP (CL5).(0'-8' Depth)[ 42 LF $ 19.30 !/LF $ 810.60 56 $ 1,080.80
<br />
<br /> 2.2 15" RCP (CLS).(0'-8' Depth) .... r 54 LF $ 20.70 ,I/LF $ 1,117.80 .. 130 $ 2,691.00
<br />
<br /> 23 16'.'.91P (CL51) (0'-8' Dept.h)_ . , 20 LF $ 43.00 /LF $ 860:0,.0 .20..$ 860.00
<br />
<br /> 24 21" RCP (CL3) (0'-8' Depth) 402 LF $ 25.00 /LF $ 10,050.00 448 $ 11,200.00
<br /> 25 24" RCP (CL3) (0'-8' Oepth) 100 LF $ 26.70 /LF $ 2,670.00 100 $ 2,670.00
<br /> 26 24" RCP (CL3) (10'-12' Oepth) 6 LF $ 28.70 /LF $ 172.20 6 $ 172.20
<br />
<br /> 27 30" RCP (CL3) (8'-10' Depth) I 131 LF. $ 39.05 /LF $ 5,115.55 131 $ 5,115.55
<br /> 28 3'0';'RCP (CL3)(I0'-12' D~eptl~) .. 18.0J~.F $ 40.05 /LF $' L/,2'0'9.00 180 $ 7,209.00
<br /> 29 30" RCP (CL3) (12.'-14' Depth) '1' 70 LF $ 41.05 /LF $ 2,873.50 70 $ 2,873.50
<br /> I "
<br /> 30 36" RCP (CL3) (0'-8' Depth) 536 LF $ 53.45 /LF- $ 28,649.20 ... 534 $- 28,542.30
<br />
<br /> 31 38" RCP (CL3) (t2'-14' Depth) 52 LF $ 55.45 /LF $ 2,883.40 .5..2_$ 2,883.40
<br /> 32 42" RCP (CL 3) (0'-8' Depth) 32 LF $ 72.35 /LF $ 2,315.20 ... 42 $ 3,038.70
<br />
<br /> 33 42" RC Jacking Pipe (0'-8' Oepth) Open Cut 39 LF $ 155.10 /LF $ 6,048.90 .... 38 ~$ 5,893.80
<br />' 42" "'
<br />34 . RC Jacking Pipe_(8'-10' Depth) Open Cut 7 LF $ 155.1.0 /LF $ 1,085.7.0 8. $ 1,240.80
<br />35 42" RC Jacking P.!pe-lnstall by JaC. rking ,. 90 LF $ 507.00 /LF $ 45,630.00 88 $ 44,616.00
<br />
<br /> 36 12" Dia. Concrete Plug ., 1 EA $ 73.00 lEA $ 73.00 2 $ . !..46.00
<br /> 37 f15" Dia. Concrete Plug 7 EA $ 79.00 /FA $ 553.00 3 $ 2.3.7.00
<br /> 38 21" Dia. Concrete Plug ...... 1 EA $ 113.00 /EA $ 113.00 1 $ 113.00
<br /> 39 24~'Dia. Conc;'ete Plug j 1 EA ~ -t'44.00 .!..EA $ 144.00 1 $' 144.00
<br />
<br /> 40 36'I Dia: Concrete. Plug .. 1 EA $ 181.00 lEA $ 181.00 0 $
<br />
<br /> 41 36" RCP FES W/Trashguard 1 EA $1,970.0.0 /EA $ 1,970.00 1 $ 1,970.00
<br />
<br /> 42 42" RCP FES W/Trashguard 1 1 EA $2,302.00 /FA $ 2,302.00 1 $ 2,302.00
<br /> 43 Construct Standard Catchbasin (2' x 3') 1 EA $ 852.00 /FA $ 852.00 0 $
<br /> 44 Construct CB-MH 48" Dia. (0'-8') 3 EA $1,338.00 /EA $ 4,014.00 5 $ 6,690.00
<br /> 45 Construct CB-MH 54" Dia. (0'-8') 1 EA $2,042.00 /FA $ 2,042.00 1 $ 2,042.00
<br /> 46 Construct CBMH 72" Cia. (0'-8') 1 EA $2,731.00 /EA $ 2,731.00 2 $ 5,462.00
<br /> "
<br /> 47 .C.o.nstruct MH 60"..Oia. (0'~.8') I EA $2,124.00 lEA $ 2,124.00 1 $ 2,124.00
<br />
<br /> 48 Construct MH 66" Dia. (0'-8') 1 EA $2,415.00 lEA $ 2,415.00 0 $
<br /> "
<br /> 49 Construct.M.H 78" Dia (0'- 8') .. 2 EA $3,222.00 lEA $. 6,444...00 2 $ 6,444.00
<br />
<br /> 50 Extra Depth Manhole 54" DIA. (>8) 0.3 LF .$ 145.00 /LF $ 29.00 0.2 $ 29.00
<br />
<br />50A* Extra Depth Manhole 72" DIA (>8) 4.4 LF $ .2.00.00 /LF ..$ 880.00 4.4 $ 880.00
<br />51 60" Dia. Skimmer Structure with Weir (0'-8') I ,EA $2,910.00 /EA $ 810.60., 1 $ 2,910.00
<br />
<br /> 52 Class III Random. Rip-R.ap 16.1 iCY $ 75.00 ICY $ 1,20.7.:50 26.3 $ .. 1,972.50
<br /> 53 'Remove 15" Dia. Conc. Plug liEA $ 50.00 VEA $ 50.00 0 $
<br /> 54 Remove Ex. 15" RCP 20!LF $ 15.00 VLF $ 300.00 20 $ 300.00
<br />
<br /> 55 !2" Insulation 1,088!SF $ 2.65 I/SF $ 2,830.20 726! $ !,.950.40
<br />
<br />55A* 18"CMP 401LF $ 35.00 /LF $ 1,400.00 40 $ 1,400.00
<br />
<br />55B* !5" RCP FES 2 EA $ 522.00 iEA $ 1,044.00 2 $ 1,044.00
<br />55C*'I~onduits " i 3EA $ 350,00 /FA $ 1,050.00 3,$ 1,050.00
<br />5~D'j.C. onstruc, Manhole on Existing storm sewer_ i 1 .E..A $3,55.6..00 ,EA $ 3,55~.001i'- 115 3,556.00
<br />
<br />* Field Change
<br />Total Bid Schedule "C" - Storm Sewer $ 156,806.35 $ 163,052.95
<br />
<br /> snarea docslmunicg3alJaramsey131601RA3160 EE AND BP.XLS
<br /> -~ t'~,81: Pay Esdmam 5 Phase I
<br />--/--AT-c.c. ,o. = 2
<br />
<br />I
<br />I
<br />!
<br />I
<br />I
<br />i'
<br /> Ii
<br />I
<br />I
<br />I
<br />I:
<br />
<br /> I
<br /> I
<br />I
<br />i
<br /> I
<br /> I
<br />
<br />
<br />
|