Laserfiche WebLink
I <br />I <br />I <br /> <br />! <br />I <br />I <br />I <br />i <br />I <br />I <br />I <br /> <br /> PAY ESTIMATE #5 <br /> CITY OF RAMSEY <br /> 141~t AVENUE N.W, <br />EBONY ST, N.W. AND BASALT ST. N.W. <br />UTILITY AND STREET IMPROVEMENTS <br />IMPROVEMENT PROJECT NO. 00-35 <br />Phase I <br /> <br />BID SCHEDULE "D" ROAD CONSTRUCTION <br /> Contract Unit Contract <br /> Item Description Price Amount Used to Date Extension <br /> <br />56 Mobilization 1.0 LS $ 700.00 /LS $ 700.00 1 $ 700.00 <br />57 Traffic Control 1.0 LS $ 200.00 ILS $ 200.00 1 $ 200.00 <br />58 Saw Bituminous Pavement 580 LF $ 1.50 /LF $ 870.00 380 $ 570.00 <br />59 Clearing & Grubbing 0.50 AC $ 200.00 /AC $ 100.00 0.5 $ 100.00 <br />60 Transplant Trees 15 EA $ 70.00 lEA $ 1,050.00 .... 0 $ <br />61 Common Excavation (P) 5,544 CY $ 2.00 /CY $ 11,088.00 3943 $ 7,886.00 <br />62 Concrete Curb & Gutter, Design B-618 3,610 LF $ 7.45 LF $ 26,894.50 3694 $ 27,520.30 <br />63 Triangular Valley Gutter Sections 2 EA $ 288.75 EA $ 577.50 0 $ <br />64 7" Concrete ValleY_Gutter ,6.0i LF $ 19.95 LF $ 1,197.00 0 $ <br />65 Salvage and Reinstall Chain Link Fence 235 LF $ 6.00 LF $ 1,410.00 100 $ 600.00 <br />66 Aggregate Base, Class 5 2,839 TONI $ 8.20 TON $ 23,279.80 2169 $ 17,785.80 <br />67 Type 41 Bituminous Wear Course 750 T. ONI $ 29.15 TON $ 21,862.50 7501 $ 21,862.50 <br />58 Type 31 Bituminous Base Course 950 TON $ 28.00 TON $ 26,600.00 950 $ 26,600.00 <br />69 Bit. Material for Tack Coat 480 GAL $ 1.50 ~GAL $ 720.00 450 $ 675.00 <br /> I <br />70 Seeding, incl. Seed, Fertilizer & Mulch 3.01AC $ 900.00 !AC $ 2,700.00 0.37 $ 333.00 <br />71 Sodding, Lawn & Boulevard Type 0'" Sy $ 2.05 'SY $ 0 $ <br /> <br />72 Silt Fence, Pre-Assembled 200 LF $ 2.10 LF $ 420.00 109 $ 228.90 <br />73 Salvage & Reinstall Topsoil (SV). 225.0. CY $ 1.20 CY $ 2,700.00 1200 $ 1,440.00 <br /> <br />74 Topsoil Borrow (LV) 215 CY $ 0.50 CY $ 107.50 0 $ <br />75* Grading for Bike Path on County Road 116 1 LS $ 1,715.00 /LS $ 1,715.00 1 $ 1,715.00 <br />76*' Fiber Blanket 4800 SY .t; ].d0 SY $ 7,680.00 4111 $ 6,577.80 <br /> <br />* Field Change <br />** Per C.O. No. I <br />Total Bid Schedule "D" - Road Construction $ 131,871.80 $ 114,794.10 <br /> <br />Summary of Work Complete Phase <br /> <br />Bid Schedule "A" - SANITARY SEWER <br /> <br />Bid Schedule "R". WATERMAIN <br /> <br />Rid Schedule "C" - STORM SEWER <br /> <br />Bid Schedule "D" - STREET CONSTRUCTION AND RESTORATION <br /> <br />Total Amount <br /> <br />34,868.15 $ 34,177.75 <br />60,569.00 $ 61,877.00 <br />156,806.35 $ 163,052.95 <br />131,871.80 $ 114,794.10 <br />384, t15.30 $ 373,901.80 <br /> <br />shared docslmuniclpallaramsey131601RA'3160 EE AND 0P.XLS <br />Sheet: P3,y Es~mat~ £ Phase ~ <br />'Per C.O. No. 2 <br /> <br />-129- <br /> <br /> <br />