|
Pay Estimate #1
<br />Sunfish Lake Blvd, San. Sewer Waterma[n Extension
<br />
<br />RA62~
<br />
<br />BID SCHEDULE C - RESTORATION
<br />
<br />""' ..... ; .............. Estimated C'ontract Used to
<br />Item it Item Description Quan, tlt~, Unit PHce Amount Date Extension,,
<br />
<br /> .19 Remove Bit. Pavement 600 SY $3.10 /SY $1 8.60.00 300 $9.30.00
<br /> .20 Relocate Mailbox Support 1 EA $75.00 /EA $75,00 $0.004
<br /> 300 LF $3.10 /LF $930.00 ..$0.00
<br /> 21 Sawin,q Bit. Pavement (Full Depth) _
<br /> 22 Aggregate Base Class 5 250 TN $17.75 /TN $4,437,50 81.8 $1,451.9.5
<br /> 23 Type 41 Wearing Course Mixture .120 TN $52.00 /TN $6 240.00 $0.00
<br /> 24 _ Sodding Type Lawn ,1.000 SY $2.55 /SY $2,550.00 $0.00
<br /> 25 Seedin,q (includes fart, & mulch) 1.5 AC $1~550,00 /AC $2,325.00 $O.00
<br />
<br /> 26 _ Construction Si,qninp 1 LS $2,775.00 fiLS ! $2~775.00 . $0.00
<br />
<br /> 300 CY $5,15 ICY. $1~.545.00 $0.00
<br /> 27 . Topsoil Borrow ,.
<br />
<br /> 28 _ Remove Concrete Apron 60 SY $7.15 /SY $429.00 $0.00
<br /> ,29 lnstall 6" Co...ncrete Apron .....
<br />
<br />TOTAL BID SCHEDULE
<br />
<br />$26,166,50 $2,381,95
<br />
<br />:HANGE ORDER
<br />
<br /> Estimated Contract Used to
<br />Item it item Description Quantlt~ Unit Price Amount Date ,Extension_
<br /> Remov. e & Salvape Chainlink Fence. 160 LF $3.00 /I.F $480.00 160
<br /> Install Salvape Chainlink .Fence & Gate 140 LF $7.00 /t..F.., $980.00 140 $980.00,
<br /> Remove & Salvage White Gates & Log Chain
<br /> Fence 140 LF $2.00 /LF $280.00 0 $0,00
<br /> lns~all White Gates & Log.Chai.n Fence 10C LF $3.00 /!,F. $300.00 0 ,~3,00
<br />.... Reconstruct Manhole w/outsid,e Drop 1! EA $5~100.00 /FA $5,100.00 I $5,100.00
<br />
<br />TOTAL CHANGE ORDER 1:
<br />
<br />$7,140.00 $5,560.00
<br />
<br />SUMMARY OF BIDDING:
<br />
<br /> BID SCHEDULE A, SANITARY SEWER:
<br />
<br /> BID SCHEDULE B, WATERMAIN:
<br />
<br /> BID SCHEDULE C, RESTORATION:
<br />
<br /> CHANGE ORDER
<br />
<br />$37,647.00 _ $35~088,90_
<br />$77,740.00_ $0.00
<br />$2~.~166,50., $2,381.g5..
<br />$7~140.00. $6,560.00
<br />
<br />TOTAL: $148,693.50_ $44,030.85~
<br />
<br />USED TO DATE:
<br />
<br />LESS 5% RETAINAGE:
<br />
<br />WE RECOMMEND PAYMENT OF:
<br />
<br />$44,030.85
<br />$2,201.54
<br />$41,829.31
<br />
<br />PE1 - ~'
<br />
<br /> I
<br /> I
<br /> I
<br /> I
<br />I
<br />I
<br />I
<br />
<br />I
<br />I
<br />I
<br />I
<br />I
<br />I
<br />I
<br />I
<br />I
<br />
<br />
<br />
|