|
UNIT LEGEND: LS =Lump Sum, SF= Square Feet, SY= Square Yard, EA =Each,
<br />LF= Lineal Foot, CY =Cubic Yards. AC =Acre
<br />Ramsey Bike Plan, CR 83 /Armstrong Blvd Segment Phase 1- Preliminary Engineer's Estimate
<br />Notes
<br />No.
<br />Section 1 - Mobilization and Surveying
<br />Estimated
<br />Qty.
<br />Unit
<br />Unit Price
<br />(in Dollars)
<br />Total
<br />(In Dollars)
<br />1
<br />Provide all necessary construction surveying and staking to
<br />meet layout and grading requirements for all facets of work
<br />1
<br />LS
<br />$5,000.00
<br />$5,000.00
<br />2
<br />Mobilization (10 %)
<br />1
<br />LS
<br />$22,000.00
<br />$22,000.00
<br />3
<br />Silt Fence Type Machine Sliced
<br />3,500
<br />LF
<br />$0.70
<br />$2,450.00
<br />4
<br />Filter Log Type Straw Bioroll
<br />2,000
<br />LF
<br />$2.00
<br />$4,000.00
<br />5
<br />Erosion Control Blankets Category 3
<br />1,000
<br />SY
<br />$1.25
<br />$1,250.00
<br />6
<br />Traffic Control
<br />1
<br />LS
<br />$2,000.00
<br />$2,000.00
<br />Section 1 - Mobilization and Surveying Total:
<br />$36,700.00
<br />Notes
<br />No.
<br />Section 2 - Removals
<br />Estimated
<br />Bid Qty
<br />Unit
<br />Unit Bid
<br />(in Dollars)
<br />Total Bid
<br />(In Dollars)
<br />1
<br />Clearing
<br />0.5
<br />AC
<br />$2,500.00
<br />$1,250.00
<br />2
<br />Grubbing
<br />0.5
<br />AC
<br />$2,000.00
<br />$1,000.00
<br />Section 2 - Removals Total:
<br />$2,250.00
<br />Notes
<br />No.
<br />Section 3 - Earthwork
<br />Estimated
<br />Qty.
<br />Unit
<br />Unit Price
<br />(in Dollars)
<br />Total
<br />(In Dollars)
<br />1
<br />Common Excavation
<br />2,700
<br />CY
<br />$10.00
<br />$27,000.00
<br />2
<br />Topsoil Borrow
<br />1,200
<br />CY
<br />$15.00
<br />$18,000.00
<br />Section 3 - Earthwork Total:
<br />$45,000.00
<br />Notes
<br />No.
<br />Section 4 - Utilities
<br />Estimated
<br />Qty.
<br />Unit
<br />Unit Price
<br />(in Dollars)
<br />Total
<br />(In Dollars)
<br />3
<br />1
<br />15" CS Pipe Sewer
<br />60
<br />LF
<br />$35.00
<br />$2,100.00
<br />2
<br />15" CS Pipe Apron
<br />6
<br />EA
<br />$400.00
<br />$2,400.00
<br />Section 4 - Utilities Total:
<br />$4,500.00
<br />Notes
<br />No.
<br />Section 5 - Bituminous & Concrete Pavement
<br />Estimated
<br />Qty.
<br />Unit
<br />Unit Price
<br />(in Dollars)
<br />Total
<br />(In Dollars)
<br />4
<br />1
<br />Furnish and install 2" thick bituminous trail and 4" aggregate
<br />base
<br />6,800
<br />SY
<br />$18.00
<br />$122,400.00
<br />2
<br />Furnish and install pedestrian ramps and truncated domes,
<br />complete
<br />10
<br />EA
<br />$1,000.00
<br />$10,000.00
<br />Section 5 - Bituminous & Concrete Pavement Total:
<br />$132,400.00
<br />Notes
<br />No.
<br />Section 6 - Signage & Striping
<br />Estimated
<br />Qty.
<br />Unit
<br />Unit Price
<br />(in Dollars)
<br />Total
<br />(In Dollars)
<br />1
<br />4" Broken Line Yellow Paint
<br />1,500
<br />LF
<br />$0.60
<br />$900.00
<br />2
<br />Furnish & Install Sign Panels Type C
<br />360
<br />SF
<br />$50.00
<br />$18,000.00
<br />Section 6 - Striping Total:
<br />$18,900.00
<br />Notes
<br />No.
<br />Section 7 - Turf Establishment
<br />Estimated
<br />Qty.
<br />Unit
<br />Unit Price
<br />(in Dollars)
<br />Total
<br />(In Dollars)
<br />5
<br />1
<br />Turf Establishment - Seeding
<br />1.5
<br />AC
<br />$2,000.00
<br />$3,000.00
<br />Section 7 - Turf Establishment Total:
<br />$3,000.00
<br />Subtotal
<br />$242,750.00
<br />15% Contingency
<br />$36,412.50
<br />Total Construction Estimate
<br />$279,162.50
<br />Ramsey Biking and Walking Plan
<br />NOTES:
<br />1. This estimate is for planning purposes only and is approximate.
<br />2. Estimated trail length: 6,100 Ift., Apline Dr NW to 161st Ave NW
<br />3. Five roadway crossings, four driveway crossings.
<br />4. Estimate assumes 2 inches bituminous over 4 inches of Class V base material.
<br />5. Five feet each side of trail assumed for turf establishment.
<br />SRF Consulting Group, Inc.
<br />Draft 02/18/11
<br />
|