|
PAY ESTIMATE #2
<br />April 28 1999
<br />
<br />Award Date: November 17, 1998 '
<br />Completion Date: Sanitary Sewer and Watermain shall be completed by June 1, 1999.
<br /> Storm sewer, street construction, final restoration and cJeanup shall be completed by June 15, 1999.
<br />
<br />Dear Council Members: .,~
<br />
<br />The following work has been completed on the above referenced project by Kuechle Underground:
<br />
<br />Bid Schedule "A" - ROAD CONSTRUCTION
<br /> Spec, Estimated Unit Contract
<br />Item Ref. Description Quantit' Price Price Used to Date Extension
<br />
<br /> 1 Remo~,e Culvert 142' LF $4.00 LF $568.00 100.00 LF $400.00
<br /> 2 2104.501 Remove Curb & Gutter 340 iLF $2.65 LF $901.00 400.00 LF $1,060.00
<br /> 3 2104.505 Remove Bit. Pavement 3370 SY $0.99 SY $3,336.30 2,000.00. SY $1,980.00
<br /> 4' Relocate Mailbox Support 1 ,EA $100.00 EA $100.O0 1.00 EA $100.00
<br /> 5 2104,513 Sawin~l Bit, Pavement (Full DepIh) 485 LF $7,50 LF $3,637.50 100,00 LF $750.00
<br /> 6 2105 Common Excavation 3800 CY $1.67 CY $6,346.00 990 CY $1,653.30
<br /> 7 2211.501 Aggregate Base Class 5 2210 TN $7.25 TN $16,022.50 0.00 TN $0.00
<br /> 8 2331,508 Type 31 Base Course Mixture - 11851TN $26.00 TN $30,810.00 0.00 TN $0.00
<br /> 9 2331.508 Type 41 Weadng Course Mixture .. 860 TN $28.00 TN $24,080.00 0.00 TN $0.00
<br /> 10 2357.502 Bit. Matedal for Tack Coat 529 GA $1.00 GA $520.00 0.00 GA $0.~.00
<br /> 11 =2531,501 Concrete Curb & Gutter Design B618 3450LF $6.16 LF $21,252.00 0.00 LF $0.00
<br /> 1210531.604 Concrete Cross Gutter 80 :SY $33.00 SY $2,640.00 0.00 SY $0.00
<br /> 13!2575 Sodding Type Lawn 1250!SY $3.00 SY $3,750.00 0.00 SY $0.00
<br /> 14 2575 Seedtng (Includes ferL & mulch) 2.25lAC $800.00 AC $1.800.00 0.00 AC .... $0.00
<br /> 15
<br /> Ad~ 3lEA $120.00 EA $360.00 0.00 EA $0.00
<br />16' 3886.300 Sllt Fence 770 LTC~- $1.50 L--~'- $1,155.00 630.00 L--~'--' $945.00
<br /> 17 Salvage Class 5 (from 143rd Ave. lo Jasper St. 515 CY ~ $1,40 CY $721.00 515.00 CY $721.00
<br /> 18 Construction Sl~nin~l 1ILSI $6,500,0'~)' LS $6,500.00 1.00 LS $6,500.00
<br /> 19 Topsoil Borrow 300 ICY $9.00 CY $2,700.00 0.00 CY $0.00
<br />
<br />Total Bid Schedule "A" $127,1g~9.30 $14,109.30,/'
<br />
<br />Bid Schedule "B"- SANITARY SEWER
<br /> Estimated Contract
<br />Item Description Quantity Unit Pdce Price Used to Date Extension
<br />
<br /> 20 2621.5A 10" P~)C SDR 35 {all depths) 81'2 JIF $14.00 LF $11,368.00 829.00 LF $11,60'6.00 I
<br /> 21 2621.5A 27"RCP CL5 (alldepths) . 1029 LF $41.00 LF $42,189.00 1,033,00 LF $42,353,00,
<br /> 22 2621,5B 48" Dia, Manhole w/casllng (0'to 8') 3EA $1,800.00 EA $5,400.00 ..... 3,00 EA $5,400.00 1
<br /> 2621.5B Excess mano[e Depth 48" Diameter {over 8'} 21.4 LF $86.00 LF $1,840.40 10.00 LF $860.00 !
<br /> 23
<br /> 24 2621,5B 48" X 27" Mini-Tee, Manho!e w, lcastin~l (0'-8') ~ 3 IFEA I $1,800.00 EA $5,400.00 3.00 EA $5,400.00
<br /> 252621.5B 27"Plug 1lEA $72.00EA $72.00 1.00 EA $72.00
<br /> 26 6" Sewer Service Conncection to 27" RCP 2!LF-~ $640.00 EA $1,280.00 4.00 EA $2,560.00
<br /> 27 Jack 18" Dia. Steel Casing Pipe under RR .. 100 $134.00 L-~- '$13,400.00 '1'19.00 LF " $15,946.00
<br /> 28 Connect to Existing San. Sewer Manhole 1 IEA $1,500.00 EA $1,500.00 1.00 EA, ' $1,500.00
<br /> 29 2621.5A 6" PVC SDR 35 (all depths) ~ 66 iLF I $19.00 LF $1,254.00 84.00 LF $1,596.00
<br /> 30 2621.5G 6" PVC Plug I 4 !EA I $33.00 EA $132.00 4.00 EA $132.00
<br /> 31 PVC Bend I 4 IEAI $33.00 EA $132.00 4.00 EA I $132.00,
<br />I 32 18" Dia. Steel Casing Pipe (open cut) ' ! 38 iLF I $35.00 LF $1,330.00 19.00 iLF t $665.00
<br />
<br />Total Bid Schedule "B" $85,297.40 $88,222.00,/'
<br />
<br />FLEE: Sham'~.xce N~m~ ey~ra62 a bi .~
<br />SHEET; PAY ESTIMATE ~'2 Pa,g~ 1
<br />
<br />
<br />
|