|
Bid Schedule "C" - WATERMAIN
<br /> Estimated Contract
<br />I.~em Desrmiption Quantity Unit Pdce Price Used to Date Extension
<br />
<br /> 332611.5A 6"DIP'CL52 t----161 {LF t $25.00'[~F ! $2,525.00 127.00 LF $3,175,00
<br />34 2611,5A 8" DIP CL 52~ _.1,004 tLF 1 $16.00 LF i $16,064.00 1079.00 LF $17,264.00
<br /> 35 2611.5A 12"DIPCL52 .... J 1,135 !LF I $24.00,LF I $27,240.00 1137.00 LF $27,288.00
<br />36 2611,,~'E, 6" GVwNalve Box 5 1~..~_ $670.00 EA I $3,350,00 6.00 F_~ $4,020.00
<br />37 2611.5B 8"GVwNalve Box ~-- 3 IFA $820,00-,~,--( $2,460.00 3.00 EA " $2,460,00
<br /> 38,2611.5B 12"GVwNalveBox i - 2 ]FA $1,400,00 EAI $2,800,00 2~00 EA ' $2,800.00
<br />39 261'1.~E Hydrant! 4 IFA I $1,900,001EA I "~7,600,00 4'.00 EA $7,600.00
<br />40 2611.51 Ductile & Gray Iron Fittings 2,305 ILB I 5q,39!L-B I $3,203.95 1522.00 LB $2,1i5,58
<br />41~ J~ck 24" Dia. Steel Casing Pipe under RR ' 100 tLFI $143.001LF ~;14,300.00 138.00 LF $19,734.0~-
<br />422611'.5E Hydrant Extension" J 2ILF I $320.001LF $640.00 '-~.00 LF $640.00
<br />43 24" Dia. Steel Casing Pipe (Open ~:'~!) I 38 iLF i $51.00 LF I $1,938,00 38,00 LF $1,938,00
<br />44 16" Dia. Steel Casing~.ipe (open cut) _ 75 ILF $32,00]LF | $2,400.00 56.00 LI~- $1,792.00
<br />45 2511.5B Valve Box Extension .... '"'. 4' ~'F'-I--"-~]'L-~-[ $112.00 4.00 LF $112,00
<br />46 Connect to ExisUn~t Watermain I 1 FA $700,001FA ~ $700.00 1.00 FA $700.00
<br />
<br />Total Bid Schedule "C" $85,332.95 $91,638,58 v/
<br />Bid Schedule "D" - STORM SEWER
<br /> Estimated Contract
<br />Item Description Quantity Unit Price Price Used to Date Extension
<br />
<br />I 47 2621,5A 112" R~P CL 5 (all'.~[epths) '- 2~2 ILF $22,001LF I $5,764,00 145,00 LF $3,190,00
<br /> 48!26211~A 15"RCPCL5 (alldep~hs) ' 264 LF $22.00 LF I $5,808.00 83,00 L~ I $1,826,00
<br /> 4912621,5A 18" RCP CL 3 (all depths) ... - 543 LF.... $25,00 LF'-' $13,575.00 475.00 LF' $11;875,00
<br />I 50 2621,5A 24" RCP CL3 (all depths) I 84 LF $30,001LF $2,520.00 84,00 LF $2,520.00
<br />I '51 2621,5H 15" RC Pipe Apron 1 FA $300.00EA $300.00 "1.00 FA $300.00
<br /> 52 2621,5H 18" RC Pipe Apron I 2 FA '~340,00iEA I $680.00 0.00 EA 50.00
<br />I 53 28~1.5H 24" RC Pipe Apron t 1 ]~.A t $4~FA $490.00 1.00 EA " $490.00
<br /> 54 2521.5B STDManhole-48" -- 4 I~--A I--$-~00.001~ $5,200.00 0.00 EA $0.00
<br /> 55 Connect to Existin9 Storm Sewer M'anhole" 2 [FA I $700.001FA $1,400.00 0.00 EA $0.00
<br /> 56 Replace Castin(7 2 FA $430.0~) EA $860.00 0.00 EA $0.00
<br /> 57 2521.5C Standard Catchbasin (2'X 3,) -- 6 FA $1,000.001~J~. $6,000.0~3 0.00 EA $0.00
<br /> 58i2621.51 Riprap C~.'i[I w/Geotextile Fabdc 8 CY $44.00!'C~' ' 5352.00 8.00 CY 5352.00
<br />
<br />Total Bid Schedule "D" $42,949.00 $20,553.00v/'
<br />
<br />ALTERNATE BID NO, I ADD: $22,000.00
<br />Bid Schedule "A" $127,199.30 $14,109,30
<br />Bid Schedule "B" $85,297.40 $88,222.00
<br />Bid Schedule "C" $85,332,95 $91,638.58
<br />Bid Schedule "D" 542,949.00 $20,553.00
<br />
<br />TOTAL CONTRACT PRICE:
<br />TOTAL USED TO DATE:
<br />LESS 5% RETAINAGE:
<br />LESS BNSF INSURANCE (PAID BY CITY FOR CONTRACTOR)
<br />LESS PAY ESTIMATE #1:
<br />WE RECOMMEND PARTIAL PAYMENT OF:
<br />
<br />$340,778.65
<br />
<br />APPROVALS:
<br />C O NT RA CT~.OP~I~E. C ~ L E UNDERGROUND
<br /> .C~'rtificatlon b{y] Contractor. [ cedify that ali items and amounts are correct for the work completed to date.
<br />
<br /> 'hUe:
<br />
<br />ENGINEER: I-LaJ<ANsON ,ANDERSON ASSOCIATES, INC, ,/
<br />
<br /> -,
<br />
<br /> FILE:
<br /> SHEET: PAY ESTIMATE
<br />
<br />$214,522.88 v/'
<br /> $10,726.14
<br /> $1,000.00 ·
<br /> $2,468.38 ~/
<br />$200,328.3~
<br />
<br />I
<br />I
<br />
<br /> I
<br /> I
<br /> I
<br /> I
<br /> I'
<br /> I
<br />®1
<br /> I
<br /> I
<br /> I
<br /> I
<br /> I
<br /> I
<br /> I
<br /> I
<br /> I
<br />
<br />
<br />
|