|
PAY ESTIMATE #3
<br />
<br />July 26, 1999
<br />Honorable Mayor & City Council
<br />City of Ramsey
<br />15153 Nowthen Blvd, N.W,
<br />Ramsey, MN 55303-6197
<br />
<br />RE: Section 28. T~nk Sanitary Sewer and Watermain, improvement Project 98-21
<br />Contractor: Kuechle Underground
<br />Contract Amount: $340,778.65
<br />Award Date; November 17. 1998
<br />Completion Date: July 16, 1999
<br />
<br />Dear Council Members:
<br />
<br />The following work has been completed on the above referenced project by Kuechle Underground:
<br />
<br />Bid Schedule "A" - ROAD CONSTRUCTION
<br /> Estimated Unit Contract
<br />item Spec. Ref. Description Quantity Price Price Used to Date Extension
<br />
<br />'- 1! iRemo~e Culvert 14~iLF $4.00__0,L~- 130.00
<br />2!2104,501 iRemove Curb & Gutter ! 340!LF ~'~;651LF ' $901,00 400,00 ILF i . ~1,060.00
<br />' 3~2104.505 iRemove Bit. Pavement I 3370jSY $0.9~1SY $3,336.30 '"'2,000.00 JSY J $1,980.00
<br />;7-'~'[ i F~e~o~te Ma~bo×Sup,o~t ~ ~iFA ~100.00iFA ~00.00 '1.00 I~--I ~100.00
<br /> 512104.513 iSawing Bit. Pavement (Full Depth) I 485iLF' $7,501L#" $3,637.50 '- 188.00 ill:" i $I,4i0.00
<br /> iCommon Excavation i $6,346.00 4,516 T~'--'I $7,541.72
<br />___~L2211.50, iAggr~ateBaAeO,ass'5 2210~ $7.25JTN $16,022.,0 2.270.19 j'r. J
<br /> 8f2331,508 !~Y~ ~ ~i~ure ] ~iTN $26.00 .. .
<br />7.._mJA~=~ F~,u4, Weadng 6ourse Mi~ure j 860iTN $28.00 TN $24,080.00 1,079,20 !TN J $30,217.60
<br /> 10J2357.502 JBit. Material forTack Coat ! 5201GA $1.00 G~ ..... $520.00 400.00 '[~--[
<br /> 11 ~2531.501 ~Con~ete Cu~ & Gu~er Design B818 I 3450~LF $6.~6 LF S21,252.00 '4,82%00 JLF J $29,697.36
<br />---12J0531.604 ~Congret9 Cross 6uBer ~ 801SY [33.00 SY.. ' $2,640,60 - ~5.00'JSY ] s~,4~5.oo
<br /> 13 2575 ~Sodding Type La~ J ~250iSY $3.00~ $3,750.00 "4,275.00 iSY J $12,825.00
<br />2.25~ $800 0~ AC $1,800.00 0.00 'JAC ~ $0.00
<br />14 2575 ~Seeding (incl~de~ fed. & mulch) f 3j~ $120,00 ~ $360.0~ 0.00 i~ j $0.00
<br />15J ~Adjust Casting ~ ,~ _
<br />._. 16j3886.300 ~Sil[ Fence ~ 770~.LF $i.50JLF $1,155.00 630.00 ~ ] $945,00
<br /> 17j ~Salvage Class 5 (from 143rd Ave. to J~sper St.) ~ 515~CY $1.4~ ICY $721'.~0 5~5.oo' joy i $721.00
<br /> - l~-J ;Const~ction Signing 1 iLS ~6,500.00JLS $6,500.00 1.00 ~LS j $6,500.00
<br /> - j 3ooicv ..
<br /> 19j ~TopsoJl Borrow $9.00jCY $2,700.00 .....
<br />
<br />Total Bid Schedule "A"
<br />
<br />$127,199.30 $144,120.16
<br />
<br />Bid Schedule "B" - SANITARY SEWER
<br /> Estimated Contract
<br />Item Description Quantity Unit Price Pdce Used to Date Extension
<br />
<br /> 20j2621.SA 'i10"P~CSDR35(allc]~pths) i 8i2 iLF $14.00lLI~ . $11,368.00 829.00 L.L_~ i $11,606.00
<br />i-'--2'~-i2621.5A i27" RCP CL5 (all depths) i 1029 iLF ~ $42,189,00 1,033,00 'i~.~ i $42,353.00
<br />22j26~l.SB ii48;"Dia. Manhole wlcasting (O' to S') i 3 iEA $1,800.00tEA $5',400.00 3,00 IEA j $5,400.00
<br />23j2621 5B !Excess man0le Depth 48" Diameter (over 8') i' 21.4 ILF $86.00jL¢ ${840.40 21.40"1~-~ j .$1,840.40
<br />24J2621,SB !48"X27"Mini-Tee, Manhole wlcasting (0'-8') J 3 iFA $1,800.00i~ $5,400.00 3.00 JEA ! $5,400.00
<br /> 25J2621.SB 127" Plug _ J 1 iFA $72.001EA $72.00 1.00 !EA ! $72.00
<br />
<br />261 i6" Sewer serVice Conncection to 27" R~P
<br />~ i Jack_ t8" Oia: Steel Casing Pipe under RR .. i 100 iL'-~- $134.00 L~- $1~',40'-~.-0-~ 100.00 ILF { $13,40~).-~
<br />28! iConnect to Existing San. Sewer Manhole i 1 iEA $1,~ $1,500.00 1.00 JEA i $1,500.00
<br />1~1~-6'~'~'~,~ i6" PVC SDR 35 (all d.epths)
<br /> 30j2621 5G 16" PVC Plug j 4 ),EAI $33.00lEA $132,00 4.00 iFA i $13_2.__00_,
<br /> 31L. iPVC Bend i 4}EAI $33.00JEA $132.00 .4.00 iFA i $132.00
<br />
<br /> 321 i18" Dia. Steel Casing Pipe (open cut) _ i .38 !bF J"' $35.00jLF $1,330.00I19.00 ibF i $665.00
<br />
<br /> I
<br />
<br />I
<br />I
<br />I
<br />!
<br />I
<br />I
<br />I
<br />I
<br />I
<br />I
<br />I
<br />I
<br />
<br />Total Bid Schedule "B" $85,297.40 $86,656.40
<br />
<br />I
<br />I
<br />I
<br />I
<br />
<br />
<br />
|