|
I
<br /> I
<br />'i
<br /> I
<br /> I
<br />
<br />Estimated
<br />Quantity
<br />
<br />1,004
<br />1,135
<br />
<br /> Contract
<br /> Unit Price Price Used to Date Extension
<br />101 iLF I $25.001LF $2,525.00 127.00 iLF $3,175.00
<br /> $16,064.00 1079.00 iLF
<br />
<br /> Bid Schedule "C" - WATERMAIN
<br />
<br /> Item Description
<br />
<br />I..-.-3-4-J-2~-!1'-~-~ D~P _C_L 5_2 .........................................
<br /> 3512611.5A 12" DIP CL 52
<br /> 36i2611.58 ;6" GV wNalve Box , 5
<br />
<br />~_ 38 2611.5B i12"GYw/ValveBox 2
<br />/--~ 2611.5E !Hydrant
<br />f3T 4012611.51 iDuctile & Gray Iron Fittings
<br />'---41-~---' I Jack 24" Oi-~--. ~--e'~ ~Pipe under RR
<br />4212611.5E iHydrant Extension
<br />I i16" Dia. Steel Casing Pipe (open cut)
<br />!,..._4__6 j ............ !__Con ne~ t o__ _~__i s 1 i__o.n g___W_a..t_e r m___a i_.n ....................
<br />
<br /> 4
<br />2,305
<br /> 100
<br /> 2
<br />
<br />38
<br />
<br />75
<br />
<br />jLF I $16.00 LF
<br />LF $24.001LF
<br />iFA! $670.001FA
<br />!E_AI S820.00lFA
<br />i~l $1,400.001EA
<br />iFA I Sl 900.00 FA
<br />iLB $1.39 LB
<br />{LF I $143.00 LFI
<br />iLF $320.00 LF
<br />iLF $51.00ILF
<br />iLF $32.001LF
<br />iLF $2S.00!LF
<br />iF. gA $700.001EA
<br />
<br />$27,240.00
<br />
<br />$3,350.00
<br />
<br />i $17,264.001
<br />1137.00 !LF i $27,288.00j
<br />
<br />6.00 iFA j $4,020.00
<br />3.00 !FA
<br />
<br /> $2,460.00 i $2,460.00!
<br /> $2,800.00 2.00 {FA i $2,800.00{
<br /> $7,600.00 4.00 ~FA i
<br /> ~ $7,600.00
<br /> $3,203.95 1522.00 iLB $2,115.58,
<br />$14,300.00 100.00 iLF $14,300.001
<br />$640.0O
<br />
<br />2.00 iLF
<br />
<br />$1,938.00 38.00 iLF
<br />$2,400.00 56.00 iLF
<br />$112.00
<br />
<br />$700.00
<br />
<br />8.00 i LF
<br />
<br />1.00 iFA
<br />
<br /> $640.00i
<br />$1,938.00,
<br />$1,792.00
<br />
<br />$700.001
<br />
<br />I
<br />I
<br />i
<br />
<br /> Total Bid Schedule "C" $85,332.95
<br /> Bid Schedule "D" - STORM SEVVER
<br /> Estimated Contract
<br /> Item Description Quantity Unit Price Pdce Used to Date
<br />!--.--..~..~ i ~:~'~-.~,~ - - T :1-2T, ~-(~-~-i'-"~ - ~ ii depths/
<br />r-- 4--~12~21.5----~- I-~" R---C-P CL 5 '(all depths)
<br />...... ~-~-[~2~ 75'~-'",':~-~;,-'~'(~ ~"~-C~-(a i iI 'de~i~i' ........................................
<br />
<br />i_-~i~.~;i~]26__21.5A_ 124" RCP CL 3 (all depths)
<br />_ 5112621.5H '~15" RC PipeApron
<br />
<br /> ~ 262 iLF I $22.001LF $5,764.00 231.00 i'LF
<br />..... L_ 264 iLF $22.00JLF $5,808.00 321.00 iLF
<br />__~ 543 iLF $25.00 LF $13,575.00 475.00 iL'~--
<br />..... 84 iLF $30.00 LF $2,520.00 84.00 iLF
<br />i l iFA $300 001FA $300.00 2.00
<br />, 2 iFA $340.00 FA $680.00 0.00 iFA
<br />....... ~- 1 iEA $490.001FA $490.00 1.00 lEA
<br />! 4 iFA Sl,300.00 EA $5,200.00 4.00 iFA
<br />-' i iFA $1,400.00 2.00 iFA
<br />-i 2 S700.00 EA
<br />....... i ...... 2_j. FA ! S430.00iEA, $860.00 2.00 i~
<br />
<br />.___5_2.[26_21.5..H &18" R__C_ _P!..p.e Apron
<br />.__~53_J2621.5H 124" RC PipeApron
<br /> 54~2521.5B !STD Manhole-48"
<br />
<br />E~.-?)-~]__ !Connect to Exisling Storm Sewer Manhole
<br />_ 5~.I ............ LR. ~ E~ ~ ?_ _.c_a_s_tb g_ ................................................
<br />57~-~521.5C iStandard Catchbasin (2'X 3') i 6 iFA $1,000.O01FA I $6,000.00 7.00
<br />L_.5_~_L~§_21.51 iR.!prap GL Ill w/Geotextile Fabric } 8 CY $44'00iCY I $352.00 8.00 iCY
<br />
<br /> Total Bid Schedule "D" $42,949.00
<br />
<br />$86,316.58
<br />
<br />Extension
<br />
<br />$5,082.00
<br />
<br />$7,062.00
<br />
<br />$11,875.00
<br /> $2,520.00
<br /> $600.00
<br /> $0.00
<br /> $49O.OO
<br /> $5,2OO.OO
<br /> $1,400.00
<br /> $860.00I
<br /> $7,000.00,
<br /> $352.00
<br />
<br />$42,441.00
<br />
<br /> Estimated Contract
<br />Change Order No, I Quantity Unit Price Price Used to Date
<br /> Additional Construction Signing ILS $460.00 LS $460.00 1 LS
<br />
<br />Change Order No. 2 (rest of quantity In main body)
<br /> Extra Jacking of 18" dia. steel
<br /> Casing Pipe under RR
<br /> 2' 48" dia. MH Section
<br /> Asphalt Milling
<br />
<br />Change Order No, 3 (rest of quantity in main body)
<br /> Asphalt Milling
<br />
<br />Bid Schedule "A"
<br />Bid Schedule "B"
<br />Bid Schedule "C"
<br />Bid Schedule "D"
<br />CHANGE ORDER NO. 1
<br />CHANGE ORDER NO. 2
<br />CHANGE ORDER NO. 3
<br />TOTAL CONTRACT PRICE:
<br />
<br />47 LF $128.00 LF $6,016.00 47 LF
<br />1 FA $396.00 FA $396.00 1 FA
<br />60.5 SY $6.73 SY $407.17 60.5 SY
<br /> TOTAL:
<br />
<br />70.3 SY $6.73 SY $473.12 70.3 SY
<br />
<br />$127,199.30
<br />$85,297.40
<br />$85,332.95
<br />$42,949.00
<br />$460.00
<br />$9,980.00
<br />$5,355.90
<br />$356,574.55
<br />
<br />Extension
<br /> $460.00
<br />
<br />$6,016.00
<br /> $396.00
<br /> $407.17
<br />$6,819.17
<br />
<br />$473.12
<br />
<br />$144,120.16
<br /> $86,656.40
<br /> $86,316.58
<br /> $42,441.00
<br /> $460.00
<br /> $6,819.17
<br />$473.12
<br />$367,286.42."~
<br />
<br />TOTA1L1L~/E~D TO DATE:
<br />LESS ~'~ ~,ETAINAG E:
<br />LESS BNSF INSURANCE (PAID BY CITY FOR CONTRACTOR)
<br />LESS PAY ESTIMATE//1:
<br />LESS PAY ESTIMATE #2:
<br />WE RECOMMEND PARTIAL PAYMENT OF:
<br /> 'NOTE: $11,292.77 to be received from properly owners.
<br />
<br />$367,286.42
<br />
<br /> $2,468.38
<br />$200,328.35 '~'~'
<br />
<br />SHEET: PAY ESTIMATE ~13 Page 2 7/23/99
<br />
<br />
<br />
|