|
Project: 01973-00 - RAMSEY - Armstrong and Bunker Lake Boulevard Int and Extensions
<br />Engineers Estimate
<br />Douglas -Kerr Underground,
<br />LLC
<br />R. L. Larson Excavating,
<br />Inc.
<br />Redstone Construction
<br />Item No.
<br />Item
<br />Units
<br />Quantity
<br />Unit Price
<br />Total Price
<br />Unit Price
<br />Total Price
<br />Unit Price
<br />Total Price
<br />Unit Price
<br />Total Price
<br />25
<br />2106.607
<br />EXCAVATION - COMMON
<br />CU YD
<br />34767
<br />$5.00
<br />$173,835.00
<br />$3.30
<br />$114,731.10
<br />$4.50
<br />$156,451.50
<br />$3.30
<br />$114,731.10
<br />26
<br />2106.607
<br />COMMON EMBANKMENT (CV)
<br />CU YD
<br />36135
<br />$2.00
<br />$72,270.00
<br />$3.75
<br />$135,506.25
<br />$4.10
<br />$148,153.50
<br />$3.75
<br />$135,506.25
<br />27
<br />2106.607
<br />SELECT GRANULAR EMBANKMENT (CV)
<br />CU YD
<br />300
<br />$8.00
<br />$2,400.00
<br />$9.65
<br />$2,895.00
<br />$13.00
<br />$3,900.00
<br />$9.65
<br />$2,895.00
<br />28
<br />2112.604
<br />SUBGRADE PREPARATION
<br />SQ YD
<br />44810
<br />$0.75
<br />$33,607.50
<br />$0.95
<br />$42,569.50
<br />$0.20
<br />$8,962.00
<br />$0.95
<br />$42,569.50
<br />29
<br />2123.610
<br />STREET SWEEPER (WITH PICKUP BROOM)
<br />HOUR
<br />40
<br />$130.00
<br />$5,200.00
<br />$115.00
<br />$4,600.00
<br />$110.00
<br />$4,400.00
<br />$115.00
<br />$4,600.00
<br />30
<br />2130.501
<br />WATER
<br />M GALLONS
<br />100
<br />$20.00
<br />$2,000.00
<br />$28.00
<br />$2,800.00
<br />$30.00
<br />$3,000.00
<br />$28.00
<br />$2,800.00
<br />31
<br />2211.503
<br />AGGREGATE BASE (CV) CLASS 5 MODIFIED
<br />CU YD
<br />14801
<br />$22.00
<br />$325,622.00
<br />$17.75
<br />$262,717.75
<br />$18.50
<br />$273,818.50
<br />$17.75
<br />$262,717.75
<br />32
<br />2221.503
<br />AGGREGATE SHOULDERING (CV) CLASS 5 MOD
<br />CU YD
<br />760
<br />$17.00
<br />$12,920.00
<br />$29.50
<br />$22,420.00
<br />$30.00
<br />$22,800.00
<br />$29.50
<br />$22,420.00
<br />33
<br />2360.501
<br />TYPE SP 12.5 WEARING COURSE MIXTURE (4,C)
<br />TON
<br />8459
<br />$60.00
<br />$507,540.00
<br />$59.57
<br />$503,902.63
<br />$62.00
<br />$524,458.00
<br />$59.57
<br />$503,902.63
<br />34
<br />2360.502
<br />TYPE SP 12.5 NON WEARING COURSE MIXTURE (4,B)
<br />TON
<br />5691
<br />$55.00
<br />$313,005.00
<br />$55.07
<br />$313,403.37
<br />$57.50
<br />$327,232.50
<br />$55.07
<br />$313,403.37
<br />35
<br />2501.511
<br />15" CS PIPE CULVERT
<br />LIN FT
<br />80
<br />$30.00
<br />$2,400.00
<br />$20.85
<br />$1,668.00
<br />$16.00
<br />$1,280.00
<br />$24.40
<br />$1,952.00
<br />36
<br />2501.511
<br />15" RC PIPE CULVERT CLASS V
<br />LIN FT
<br />196
<br />$27.00
<br />$5,292.00
<br />$23.70
<br />$4,645.20
<br />$23.00
<br />$4,508.00
<br />$26.90
<br />$5,272.40
<br />37
<br />2501.511
<br />18" RC PIPE CULVERT CLASS III
<br />LIN FT
<br />103
<br />$32.00
<br />$3,296.00
<br />$25.55
<br />$2,631.65
<br />$24.00
<br />$2,472.00
<br />$28.70
<br />$2,956.10
<br />38
<br />2501.511
<br />21" RC PIPE CULVERT CLASS III
<br />LIN FT
<br />155
<br />$34.00
<br />$5,270.00
<br />$38.10
<br />$5,905.50
<br />$27.00
<br />$4,185.00
<br />$31.90
<br />$4,944.50
<br />39
<br />2501.511
<br />24" RC PIPE CULVERT CLASS III
<br />LIN FT
<br />188
<br />$40.00
<br />$7,520.00
<br />$43.50
<br />$8,178.00
<br />$29.00
<br />$5,452.00
<br />$34.90
<br />$6,561.20
<br />40
<br />2501.515
<br />15" RC PIPE APRON
<br />EACH
<br />3
<br />$200.00
<br />$600.00
<br />$357.70
<br />$1,073.10
<br />$300.00
<br />$900.00
<br />$309.00
<br />$927.00
<br />41
<br />2501.515
<br />18" RC PIPE APRON
<br />EACH
<br />3
<br />$300.00
<br />$900.00
<br />$428.10
<br />$1,284.30
<br />$335.00
<br />$1,005.00
<br />$354.00
<br />$1,062.00
<br />42
<br />2501.515
<br />21" RC PIPE APRON
<br />EACH
<br />2
<br />$375.00
<br />$750.00
<br />$374.95
<br />$749.90
<br />$365.00
<br />$730.00
<br />$385.00
<br />$770.00
<br />43
<br />2501.515
<br />24" RC PIPE APRON
<br />EACH
<br />4
<br />$400.00
<br />$1,600.00
<br />$411.15
<br />$1,644.60
<br />$460.00
<br />$1,840.00
<br />$419.00
<br />$1,676.00
<br />44
<br />2501.515
<br />36" RC PIPE APRON
<br />EACH
<br />2
<br />$1,000.00
<br />$2,000.00
<br />$787.20
<br />$1,574.40
<br />$775.00
<br />$1,550.00
<br />$835.00
<br />$1,670.00
<br />45
<br />2501.521
<br />44" SPAN RC PIPE -ARCH CULVERT CLASS IIA
<br />LIN FT
<br />231
<br />$120.00
<br />$27,720.00
<br />$71.85
<br />$16,597.35
<br />$68.00
<br />$15,708.00
<br />$74.70
<br />$17,255.70
<br />46
<br />2501.525
<br />28" SPAN RC PIPE -ARCH APRON
<br />EACH
<br />2
<br />$800.00
<br />$1,600.00
<br />$454.10
<br />$908.20
<br />$1,020.00
<br />$2,040.00
<br />$458.00
<br />$916.00
<br />47
<br />2501.525
<br />36" SPAN RC PIPE -ARCH APRON
<br />EACH
<br />1
<br />$1,100.00
<br />$1,100.00
<br />$658.10
<br />$658.10
<br />$1,175.00
<br />$1,175.00
<br />$555.00
<br />$555.00
<br />48
<br />2501.525
<br />44" SPAN RC PIPE -ARCH APRON
<br />EACH
<br />4
<br />$1,200.00
<br />$4,800.00
<br />MI
<br />MEI
<br />$1,510.00
<br />$6,040.00
<br />$701.00
<br />$2,804.00
<br />49
<br />2501.569
<br />15" CS SAFETY APRON
<br />EACH
<br />2
<br />$500.00
<br />$1,000.00
<br />$391.40
<br />$7
<br />$250.00
<br />$500.00_
<br />$422.00
<br />50
<br />2501.569
<br />15" RC SAFETY APRON
<br />EACH
<br />5
<br />$600.00
<br />$3,000.00
<br />$443.15
<br />$2,215.75
<br />$325.00
<br />$1,625.00
<br />$448.00
<br />$2,240.00
<br />51
<br />2501.569
<br />18" RC SAFETY APRON
<br />EACH
<br />2
<br />$700.00
<br />$1,400.00
<br />$423.30
<br />$846.60
<br />$380.00
<br />$760.00
<br />$508.00
<br />$1,016.00
<br />52
<br />2501.571
<br />INSTALL METAL CULVERT
<br />LIN FT
<br />72
<br />$40.00
<br />$2,880.00
<br />$5.20
<br />$374.40
<br />$10.00
<br />$720.00
<br />$6.35
<br />$457.20
<br />53
<br />2501.573
<br />INSTALL METAL APRON
<br />EACH
<br />2
<br />$450.00
<br />$900.00
<br />$93.75
<br />$187.50
<br />$25.00
<br />$50.00
<br />$27.30
<br />$54.60
<br />54
<br />2501.602
<br />TRASH GUARD FOR 18" PIPE APRON
<br />EACH
<br />2
<br />$250.00
<br />$500.00
<br />$212.55
<br />$425.10
<br />$250.00
<br />$500.00
<br />$240.00
<br />$480.00
<br />55
<br />2501.602
<br />TRASH GUARD FOR 24" PIPE APRON
<br />EACH
<br />1
<br />$300.00
<br />$300.00
<br />$303.10
<br />$303.10
<br />$535.00
<br />$535.00
<br />$518.00
<br />$518.00
<br />56
<br />2501.602
<br />TRASH GUARD FOR 36" PIPE APRON
<br />EACH
<br />2
<br />$450.00
<br />$900.00
<br />$521.90
<br />$1,043.80
<br />$885.00
<br />$1,770.00
<br />$857.00
<br />$1,714.00
<br />57
<br />2501.602
<br />TRASH GUARD FOR 28" SPAN PIPE APRON
<br />EACH
<br />2
<br />$650.00
<br />$1,300.00
<br />$548.10
<br />$1,096.20
<br />$680.00
<br />$1,360.00
<br />$544.00
<br />$1,088.00
<br />58
<br />2501.602
<br />TRASH GUARD FOR 36" SPAN PIPE APRON
<br />EACH
<br />1
<br />$850.00
<br />$850.00
<br />$654.70
<br />$654.70
<br />$930.00
<br />$930.00
<br />$658.00
<br />$658.00
<br />59
<br />2501.602
<br />TRASH GUARD FOR 44" SPAN PIPE APRON
<br />EACH
<br />4
<br />$1,000.00
<br />$4,000.00
<br />$879.15
<br />$3,516.60
<br />$1,020.00
<br />$4,080.00
<br />$897.00
<br />$3,588.00
<br />Page 2
<br />
|