|
CITY OF RAMSEY
<br />8,000,000
<br />7,000, 000
<br />6,000,000
<br />5,000,000
<br />$ 4,000,000
<br />3,000,000
<br />2,000,000
<br />1,000,000
<br />Budget to Actual Expenditures by Category
<br />YTD thru July 2011
<br />❑ 2009
<br />YTD Actual
<br />❑ 2010
<br />YTD Actual
<br />❑ 2011
<br />YTD Actual
<br />02009 Budget
<br />❑ 2010
<br />Budeet
<br />❑ 2011
<br />Budget
<br />J
<br />Personal Services Supplies Other Services &
<br />Charges
<br />2011 Budget
<br />2011 YTD Actual
<br />2010 Budget
<br />2010 YTD Actual
<br />2009 Budget
<br />2009 YTD Actual
<br />2011 YTD % of Budget
<br />Transfers out
<br />Debt Service
<br />Personal Supplies Other Services Transfers out Debt Service Total
<br />Services & Charges
<br />6,275,744 724,837 2,045,285 - 260,934 9,306,800
<br />3,691,006 394,690 758,533 - - 4,844,229
<br />6,559,765 710,972 1,949,807 - 252,647 9,473,191
<br />3,752,079 340,324 724,588 - - 4,816,991
<br />6,643,206 749,309 2,102,720 - 37,724 9,532,959
<br />3,911,236 339,391 705,362 - 37,724 4,993,713
<br />58.81% 54.45% 37.09% #DIV/0! 0.00% 52.05%
<br />PREPARED BY: FINANCE DEPARTMENT
<br />
|