|
TAX RATE CALCULATIONS - PROPOSED TAX CAPACITY RATES
<br />
<br />_COMMERCIA L/INDUSTRIAL PROPERTIES
<br />
<br /> 1994
<br />TAXABLE TAXES
<br />MARKET (actual)
<br />~ 18.684
<br />
<br />100.000 560.52
<br />125,000 775.39
<br />150,000 990.25
<br />175,000 1,205.12
<br />200,000 1,419.98
<br />225,000 1,634.85
<br />250,000 1,849.72
<br />275,000 ,2,064.58
<br />300,000 2,279.45
<br />350,000 2,709.18
<br />400,000 3,138.9t
<br />450,000 3,568.64
<br />500,000 3,998.38
<br />600,000 4,857.84
<br />700,000 5,717.30
<br />800,000 6,576.77
<br />900,000 7,436.23
<br />1.0130,000 8,295.70
<br />1,250,000 10,444.36
<br />1,500,000 12,593.02
<br />
<br />1995
<br />
<br />::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::
<br />::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::
<br />
<br />::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::
<br />
<br />::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::
<br />
<br />: :~: :~:
<br />
<br />::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::
<br />
<br />::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::
<br />
<br />PROPOSED TAXES - VARIOUS TAX CAPACITY RATES
<br /> ('CITY OF RAMSEY SHARE ONLY1
<br />
<br /> % % %
<br />19.4683 INC 19.6251 L_~ 19.9388 INC
<br />
<br />20.2525
<br />
<br /> %
<br />INC
<br />
<br />584.05 4.20% 588.75 5.04% 598.16 6.72% 607.58 8.39%
<br />807.93 4.20% 814.44 5.04% 827.46 6.72% 840.48 8.39%
<br />1,031.82 4.20% 1,040.13 5.04% 1,056.76 6.72% 1,073.38 8.39%
<br />1,255.71 4.20% 1,265.82 5.04% 1,286.05 6.72% 1,306.29 8.39%
<br />1,479.59 4.20% 1,491.51 5.04% 1,515.35 6.72% 1,539.19 8.39%
<br />1,703.48 4.20% 1,717.20 5.04% 1,744.65 6.72% 1,772.09 8.39%
<br />1,927.36 4.20% 1,942,88 5.04% 1,973.94 6.72% 2,005.00 8.39%
<br />2,151.25 4.20% 2,168.57 5.04% 2,203.24 6.72% 2,237.90 8.39%
<br />2,375.13 4.20% 2,39d.26 5.04% 2,432.53 6.72% 2,470.81 8.39%
<br />2,822.90 4.20% 2,845.64 5.04% 2,891.13 6.72% 2,936.61 8.39%
<br />3,270.67 4.20% 3,297.02 5.04% 3,349.72 6.72% 3,402.42 8.39%
<br />3,718.45 4.20% 3,748.39 5.04% 3,808.31 6.72% 3,868.23 8.39%
<br />4,166.22 4.20% 4,199.77 5.04% 4,266.90 6.72% 4,334.04 8.39%
<br />5,061.76 4.20% 5,102.53 5.04% 5,184.09 6.72% 5,265.65 8.39%
<br />5,957.30 4.20% 6,005.28 5.04% 6,101.27 6.72% 6,197.27 8.39%
<br />6,852.84 4.20% 6,908.04 5.04% 7,018.46 6.72% 7,128.88 8.39%
<br />7,748.38 4.20% 7,810.79 5.04% 7,935.64 6.72% 8,060.50 8.39%
<br />8,643.93 4.20% 8,713.54 5.04% 8,852.83 6.72% 8,992.11 8.39%
<br />10,882.78 4.20% 10,970.43 5.04% 11,145.79 6.72% 11,321.15 8.39%
<br />13,121.63 4.20% 13,227.32 5.04% 13,438.75 6.72% 13,650.19 8.39%
<br />
<br />NOTE: The shaded columns indicate the level of tax capacity rate currently utilized in the 1995 Proposed Budget as presented.
<br />
<br />Tax Dollars Available 43,011
<br />Estimated Tax Capacity Rate 19.3898
<br />
<br />4,779 14337 33,453 52,570
<br />19.4683 19.6251 19.9388 20.~25
<br />
<br />
<br />
|