|
Executive Re • ort: Summar (continued)
<br />Scenario 4: Industrial Development
<br />SECTION B: Blaine Coon Rapids Dayton Medina Elk River Cam
<br />Sewer Trunk
<br />Water Trunk
<br />Storm Water Trunk
<br />Storm Water Management
<br />Park Dedication (cash)
<br />Trail Fees
<br />Street /Traffic Signs
<br />Future Seal Coating
<br />Street Lights
<br />SECTION TOTAL:
<br />Top Soil
<br />Grass /Sod
<br />Trees
<br />Shrubs
<br />Foundation Drainage
<br />Certificate of Occupancy
<br />Builder License
<br />Base Building Permit Fee
<br />Internal Plan Review Fee
<br />City Sewer Connection
<br />City Water Connection
<br />Water Availability Charge
<br />Sewer Availability Charge
<br />SAC handling Fee
<br />Water Meter /Horn
<br />Mechanical Permit
<br />Plumbing Permit
<br />SECTION TOTAL:
<br />GRAND TOTAL:
<br />16,772
<br />DI
<br />DI
<br />DI
<br />4"
<br />Yes
<br />No
<br />$10
<br />NA
<br />$12,040
<br />$6,800
<br />OT FE
<br />*Cost does not reflect developer installed (DI) and assessed (ASSD) fees /charge
<br />$16,000
<br />$14,000
<br />ASSD
<br />NA
<br />UTLY NA UTLY $4,716
<br />$19,480 $16,000 $36,800 $25,000 $38,976 $11
<br />OT FE
<br />$7,200 OT FE NA DI
<br />DI $400 DI NA DI $:
<br />NA CTY NA NA $800 $
<br />DI
<br />$36,252* $53,600*
<br />SECTION C: Blaine Coon Rapids Dayton Medina Elk River Cam'
<br />0"
<br />Yes
<br />No
<br />$600
<br />NA
<br />$11,995
<br />$7,796
<br />$100
<br />$15,524 NA
<br />$14,120
<br />$4,800
<br />$22,040
<br />NA
<br />$77,760* $85,550*
<br />6"
<br />Yes
<br />Yes
<br />NA
<br />$10
<br />$19,838
<br />NA
<br />$150
<br />$14,525
<br />$46,025
<br />NA
<br />NA
<br />0"
<br />Yes
<br />Yes
<br />Yes
<br />Yes
<br />Yes
<br />Yes
<br />Yes
<br />Yes
<br />Yes
<br />Yes
<br />Yes
<br />Yes
<br />SECTION D: Blaine Coon Rapids Dayton Medina Elk River Cam'
<br />NA
<br />NA
<br />$9,138
<br />$5,939
<br />NA
<br />ASSD
<br />ASSD
<br />ASSD
<br />$2,982
<br />4"
<br />Yes
<br />Yes
<br />NA
<br />DI
<br />$100 $150
<br />NA
<br />NA
<br />$8,
<br />$9,
<br />$L
<br />$47,474* $30,
<br />Y
<br />Y
<br />Y
<br />$5
<br />$11,084 $11
<br />$7,204 $7,
<br />$100 $
<br />NA NA $21,000 $1,
<br />$15,610 $15,610
<br />$25,480 $15,610
<br />$29,407 $1
<br />5
<br />NA $350 NA NA NA (`
<br />NA
<br />$1,000 $450 NA $570
<br />NA $1,672 $500 $1,150 $1,050 $1,
<br />NA $1,145 $500 $950 $750 $1,
<br />$49,984.00* $40,367.75 $47,078.19 $32,786.71 $71,170.19 $38,J
<br />$86,236.00* $93,967.75* $124,838.19* $118,336.71* $118,644.19* $68,7
<br />NA: Not applicable /No answer ASSD: Assessed based on actual construction cost
<br />DI: Developer installed OT FE: Accounted for in other fee
<br />UTLY: Paid for through utilities CITY: City Responsibility
<br />*Cost does not reflect developer installed (DI) and assessed (ASSD)1
<br />
|