|
Using all 2015 Budget reductions 3 -20 -12
<br />Total Additions of $549,383 & Refinancing Debt with $410,874 in savings & adding Road Recon
<br />(Based off of 2012 Adopted Levy & TAXable value decreased by 5% + TIF 10 Decertified)
<br />2015 PROPOSED LEVY
<br />Certified Fiscal Disp
<br />General 7,546,533 1,352,981
<br />EDA 169,853 52,522
<br />Bonds 1,245,562 144,933
<br />8,961,948 1,550,436
<br />2012 ADOPTED LEVY
<br />Certified Fiscal Disp
<br />General 6,997,150 1,254,486
<br />EDA 169,853 52,522
<br />Bonds 1,246,795 145,077
<br />8,413,798 1,452,085
<br />Local Levy
<br />6,193,552
<br />117,331
<br />1,100,629
<br />7,411,512
<br />Local Levy
<br />5,742,664
<br />117,331
<br />1,101,718
<br />6,961,713
<br />COUNTY #'s
<br />Taxable Value
<br />15,305,835
<br />15,305,835
<br />15,305,835
<br />Taxable Value
<br />15,766,875
<br />15, 766, 875
<br />15, 766, 875
<br />Tax Capacity
<br />40.465%
<br />0.767%
<br />7.191%
<br />48.423%
<br />Tax Capacity
<br />36.422%
<br />0.744%
<br />6.988%
<br />44.154%
<br />
|